WallStSmart
M

Macy’s Inc

NYSE: M · CONSUMER CYCLICAL · DEPARTMENT STORES

$18.69
-3.78% today

Updated 2026-06-05

Market cap
$6.67B
P/E ratio
10.48
P/S ratio
0.29x
EPS (TTM)
$2.42
Dividend yield
2.95%
52W range
$10 – $26
Volume
5.9M

Macy’s Inc (M) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20072008200920102011201220132014201520162017201820192020202120222023202420252026
Revenue$26.97B$26.31B$24.89B$23.49B$25.00B$26.41B$27.69B$27.93B$28.11B$27.08B$26.56B$25.64B$25.74B$25.33B$18.10B$25.40B$25.45B$23.87B$23.01B$22.62B
Revenue growth (YoY)-2.4%-5.4%-5.6%+6.4%+5.6%+4.9%+0.9%+0.6%-3.7%-1.9%-3.5%+0.4%-1.6%-28.6%+40.3%+0.2%-6.2%-3.6%-1.7%
Cost of revenue$16.20B$15.68B$15.01B$13.97B$14.82B$15.74B$16.54B$16.73B$16.86B$16.50B$15.67B$15.18B$15.21B$15.17B$12.29B$14.96B$15.31B$14.22B$13.74B$14.35B
Gross profit$10.77B$10.64B$9.88B$9.52B$10.18B$10.67B$11.15B$11.21B$11.24B$10.58B$10.90B$10.46B$10.52B$10.16B$5.81B$10.44B$10.00B$9.64B$9.27B$8.27B
Gross margin39.9%40.4%39.7%40.5%40.7%40.4%40.3%40.1%40.0%39.1%41.0%40.8%40.9%40.1%32.1%41.1%39.3%40.4%40.3%36.5%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$8.49B$8.55B$8.48B$8.06B$8.26B$8.28B$8.48B$8.44B$8.36B$8.47B$9.36B$9.06B$9.13B$9.06B$6.85B$8.15B$8.36B$8.38B$8.33B$8.24B
Operating income$1.84B$1.86B$-4.38B$1.06B$1.89B$2.41B$2.66B$2.68B$2.80B$2.04B$1.37B$1.86B$1.74B$970.00M$-4.47B$2.35B$1.73B$301.00M$909.00M$1.03B
Operating margin6.8%7.1%-17.6%4.5%7.6%9.1%9.6%9.6%10.0%7.5%5.2%7.3%6.8%3.8%-24.7%9.3%6.8%1.3%4.0%4.6%
EBITDA$3.50B$3.35B$-3.07B$2.31B$3.01B$3.52B$3.60B$3.71B$3.83B$3.12B$2.41B$2.84B$2.65B$1.92B$-3.54B$3.00B$2.52B$1.07B$1.76B$1.92B
EBITDA margin13.0%12.8%-12.3%9.8%12.1%13.3%13.0%13.3%13.6%11.5%9.1%11.1%10.3%7.6%-19.6%11.8%9.9%4.5%7.6%8.5%
EBIT$2.29B$2.08B$-4.35B$1.10B$1.86B$2.44B$2.55B$2.69B$2.80B$2.06B$1.35B$1.85B$1.69B$938.00M$-4.50B$2.13B$1.66B$178.00M$878.00M$1.03B
Interest expense$0.00$0.00$588.00M$595.00M$544.00M$470.00M$444.00M$405.00M$407.00M$384.00M$389.00M$330.00M$268.00M$210.00M$289.00M$259.00M$162.00M$135.00M$115.00M$97.00M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$995.00M$893.00M$-4.80B$329.00M$847.00M$1.26B$1.33B$1.49B$1.53B$1.07B$627.00M$1.57B$1.11B$564.00M$-3.94B$1.43B$1.18B$45.00M$582.00M$642.00M
Net income growth (YoY)-10.3%-637.8%+106.8%+157.4%+48.3%+6.3%+11.3%+2.7%-29.8%-41.5%+149.8%-29.2%-49.1%-799.3%+136.3%-17.7%-96.2%+1193.3%+10.3%
Profit margin3.7%3.4%-19.3%1.4%3.4%4.8%4.8%5.3%5.4%4.0%2.4%6.1%4.3%2.2%-21.8%5.6%4.6%0.2%2.5%2.8%

Frequently asked questions

What is Macy’s Inc's revenue?

Macy’s Inc's trailing twelve-month revenue is $22.72B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is M?

In its most recent fiscal year, M ran a gross margin of 36.55%, an operating margin of 4.55%, and a net margin of 2.84%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does M generate?

M produced $1.06B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is M's balance sheet healthy?

M holds $1.25B in cash and equivalents against $2.43B in long-term debt, on $4.86B of shareholder equity. That debt is best read against the cash flow the business throws off each year.