WallStSmart
LVWR

LiveWire Group Inc.

NYSE: LVWR · CONSUMER CYCLICAL · AUTO MANUFACTURERS

$1.39
-7.69% today

Updated 2026-06-05

Market cap
$290.76M
P/E ratio
P/S ratio
10.00x
EPS (TTM)
$-0.37
Dividend yield
52W range
$1 – $9
Volume
0.1M

LiveWire Group Inc. (LVWR) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item2019202020212022202320242025
Revenue$20.19M$30.86M$35.81M$46.83M$38.02M$26.63M$25.67M
Revenue growth (YoY)+52.9%+16.0%+30.8%-18.8%-30.0%-3.6%
Cost of revenue$21.30M$55.82M$38.38M$43.93M$115.99M$39.42M$30.11M
Gross profit$-1.11M$-24.96M$-2.57M$2.90M$-77.97M$-12.78M$-4.43M
Gross margin-5.5%-80.9%-7.2%6.2%-205.0%-48.0%-17.3%
R&D$35.31M$35.61M$54.07M$41.74M
SG&A$52.10M$60.26M$79.92M$112.80M$87.73M$71.05M
Operating income$-58.11M$-77.06M$-68.18M$-84.95M$-188.18M$-110.36M$-75.48M
Operating margin-287.8%-249.7%-190.4%-181.4%-494.9%-414.4%-294.0%
EBITDA$-55.63M$-73.09M$-63.14M$-74.09M$-188.18M$-83.84M$-64.53M
EBITDA margin-275.5%-236.8%-176.3%-158.2%-494.9%-314.8%-251.4%
EBIT$-57.38M$-77.03M$-67.86M$-78.50M$-188.18M$-93.88M$-74.67M
Interest expense$186000.00$293000.00$475000.00$23000.00$0.00$255000.00
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-56.52M$-77.57M$-68.29M$-78.94M$-109.55M$-93.92M$-75.11M
Net income growth (YoY)-37.3%+12.0%-15.6%-38.8%+14.3%+20.0%
Profit margin-280.0%-251.3%-190.7%-168.6%-288.1%-352.7%-292.6%

Frequently asked questions

What is LiveWire Group Inc.'s revenue?

LiveWire Group Inc.'s trailing twelve-month revenue is $28.04M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is LVWR?

In its most recent fiscal year, LVWR ran a gross margin of -17.27%, an operating margin of -294.03%, and a net margin of -292.59%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does LVWR generate?

LVWR produced $-57.36M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is LVWR's balance sheet healthy?

LVWR holds $82.78M in cash and equivalents against $74.18M in long-term debt, on $46.03M of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.