LUNR
Intuitive Machines Inc.
NASDAQ: LUNR · INDUSTRIALS · AEROSPACE & DEFENSE
$24.79
+0.85% today
Updated 2026-04-29
Market cap
$3.97B
P/E ratio
—
P/S ratio
18.88x
EPS (TTM)
$-0.73
Dividend yield
—
52W range
$8 – $31
Volume
13.7M
Intuitive Machines Inc. (LUNR) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | $44.26M | $72.55M | $85.95M | $79.52M | $228.00M | $210.06M |
| Revenue growth (YoY) | — | +63.9% | +18.5% | -7.5% | +186.7% | -7.9% |
| Cost of revenue | $42.56M | $100.31M | $75.51M | $100.47M | $190.37M | $177.25M |
| Gross profit | $1.70M | $-27.76M | $10.43M | $-20.95M | $37.63M | $32.81M |
| Gross margin | 3.8% | -38.3% | 12.1% | -26.3% | 16.5% | 15.6% |
| R&D | — | — | — | — | — | — |
| SG&A | $5.51M | $9.29M | $14.87M | $32.95M | $53.26M | $92.62M |
| Operating income | $-4.39M | $-37.89M | $-5.51M | $-56.24M | $-57.40M | $-87.23M |
| Operating margin | -9.9% | -52.2% | -6.4% | -70.7% | -25.2% | -41.5% |
| EBITDA | $-3.81M | $-37.05M | $38.78M | $48.46M | $-50.49M | $-83.63M |
| EBITDA margin | -8.6% | -51.1% | 45.1% | 60.9% | -22.1% | -39.8% |
| EBIT | $-4.39M | $-37.89M | $-5.59M | $15.88M | $-52.35M | $-87.23M |
| Interest expense | $149000.00 | $224000.00 | $836000.00 | $823000.00 | $92000.00 | $4.18M |
| Income tax | $8000.00 | $2000.00 | $-23000.00 | $40000.00 | $37000.00 | — |
| Effective tax rate | -0.2% | -0.0% | 0.4% | 0.1% | -0.0% | 0.0% |
| Net income | $-4.25M | $-35.65M | $-6.41M | $62.80M | $-283.41M | $-83.29M |
| Net income growth (YoY) | — | -738.4% | +82.0% | +1080.5% | -551.3% | +70.6% |
| Profit margin | -9.6% | -49.1% | -7.5% | 79.0% | -124.3% | -39.7% |