LOGI
Logitech International SA
NASDAQ: LOGI · TECHNOLOGY · COMPUTER HARDWARE
$102.99
-7.76% today
Updated 2026-07-29
Market cap
$15.48B
P/E ratio
22.46
P/S ratio
3.20x
EPS (TTM)
$4.80
Dividend yield
1.60%
52W range
$83 – $130
Volume
1.2M
Logitech International SA (LOGI) Financial Forecast & Price Target 2030
Research-backed projections from analyst consensus, management guidance, and sector analysis.
Research-backed LOGI price target 2030 projection accounting for share dilution, balance sheet debt, and time value of money.
Current price
$102.99
Today
Analyst consensus
$109.57
+6.39% · 12M
2030 Base
$155.03
+50.53% future
NPV today
$110.36
@ 8% WACC
10 analysts:
3 Buy5 Hold4 Sell
Management guidance
CEO Johanna Faber has reaffirmed a 'high single-digit growth' target (implying 7-9% annual growth), with strategic focus on AI-enabled peripherals, gaming expansion, and video collaboration. Management plans increased R&D and marketing spend in FY2027 to drive innovation in PC peripherals, gaming (Call of Duty partnership launching Q3 2026), and enterprise collaboration solutions. No specific multi-year revenue targets disclosed, but guidance points to mid-single-digit sustainable growth with margin expansion through operational discipline.
Sources: Management guidance, analyst consensus, sector analysishigh confidence
LOGI · Logitech International SA · Revenue & price projection · 2023–2030E
Actual / 2030 target Projected revenue Base case price Bull to bear range
Bear case (2030)
$119.40
NPV today: $84.99
Base case (2030)
$155.03
NPV today: $110.36
Bull case (2030)
$186.20
NPV today: $132.55
WallStSmart.com
LOGI financial forecast · Research-backed projections
| Metric | 2026 | 2027 (E) | 2028 (E) | 2029 (E) | 2030 (E) ★ |
|---|---|---|---|---|---|
| Revenue | $4.9B | $5.3B | $5.7B | $6.2B | $6.6B |
| Revenue growth | 6.7% | 7.0% | 7.6% | 7.2% | 6.8% |
| Net margin | — | 17.3% | 18.2% | 18.7% | 19.0% |
| EPS | $1.66 | $6.35 | $7.15 | $7.85 | $8.45 |
| Diluted shares | — | 145M | 146M | 147M | 148M |
| Net debt | — | $-2.67B | $-3.23B | $-3.84B | $-4.48B |
| P/S multiple | — | 2.8x | 2.8x | 2.8x | 2.8x |
| Implied price (base) | — | $121.21 | $132.08 | $143.42 | $155.03 |
★ 2030E is the model's terminal target year. Implied price = (Revenue × P/S − Net debt) ÷ Diluted shares.
Scenario detail · Three drivers, three outcomes
| 2030E driver | Bear | Base | Bull |
|---|---|---|---|
| Revenue | $6.6B | $6.6B | $6.6B |
| P/S multiple | 2.0x | 2.8x | 3.5x |
| Diluted shares | 148M | 148M | 148M |
| Net debt | $-4.48B | $-4.48B | $-4.48B |
| Implied P/E † | 14x | 18x | 22x |
| 2030 Price | $119.40 | $155.03 | $186.20 |
| NPV @ 8% | $84.99 | $110.36 | $132.55 |
† Implied P/E: Multiples remain elevated across all three scenarios because LOGI is valued primarily on revenue scale during its growth phase, not near-term earnings power. Lower P/E in the bear case reflects multiple compression, but the absolute level stays high since 2030E still represents a hypergrowth-to-mature transition year.
EV to per-share bridge · How we get to $155.03 base case
LOGI catalysts and risks
Growth catalysts
+ Q1 FY2027 earnings (Jul 28, 2026) with Call of Duty franchise partnership impact on gaming segment
+ AI-powered peripheral product roadmap expansion and premium pricing power in MX Master/gaming lines
+ Video collaboration software-as-a-service (SaaS) margin accretion from Logi Sync platform
+ Gaming accessories market share gains driven by esports and streaming creator demand
+ Enterprise hybrid-work hardware replacement cycle sustained through 2027-2028
Key risks
- Bank of America downgrade (Jun 30, 2026) citing PC hardware price inflation reducing consumer peripherals demand and lower PC shipment growth forecasts
- Gross margin pressure from supply chain costs and competitive pricing in low-end mouse/keyboard categories
- Secular PC market maturity; replacement cycle weakness if consumer spending slows or AI PC adoption delays
- China gaming market saturation and geopolitical tariff impacts on manufacturing/margins
- Analyst consensus has deteriorated 2Q-3Q 2026 (downgrades from UBS, BNP Paribas Exane, Morgan Stanley); sentiment tilted to 'Hold' with price target compression
Methodology · Logitech International SA 2030 stock forecast model
Logitech International SA 2030 price target is calculated using WallStSmart's research model. Revenue projections are derived from analyst consensus across 10 Wall Street analysts, management guidance from the latest earnings call, and sector growth forecasts. The model is built on five core components:
| 1. Share dilution | Projected from per-ticker schedule of SBC + equity raise activity, compounding year by year (3% cumulative for LOGI by 2030) |
| 2. Net debt | EV minus net debt yields equity value; debt projected from capex cycle trajectory ($-4.48B by 2030) |
| 3. Time value | NPV calculated using 8% WACC (CAPM: beta 0.627) |
| 4. Multiple framework | P/S compresses with scale: bear 2.0x / base 2.8x / bull 3.5x |
| 5. Scenario design | Bull/Base/Bear vary revenue, margin, shares, debt, and multiple independently |
WallStSmart research model · Not financial advice · Past performance is not indicative of future results · Last researched: July 14, 2026.
LOGI price target FAQ
What is the LOGI price target for 2030?
WallStSmart's Logitech International SA 2030 base case is $155.03 per share, with a bull case of $186.20 and bear case of $119.40. The NPV of the base case discounted to today at 8% WACC is $110.36.
How is the Logitech International SA 2030 stock forecast calculated?
The LOGI 2030 projection multiplies projected revenue by a growth-adjusted P/S multiple to derive enterprise value, subtracts projected net debt to get equity value, then divides by diluted shares outstanding accounting for dilution from stock-based compensation and equity raises.
Why does the LOGI price target account for dilution?
Logitech International SA is projected to grow diluted share count from 144M to 148M by 2030 (a 3% increase) through stock-based compensation and capital raises. Ignoring this would inflate the price target by approximately 3%.
What is the analyst consensus on LOGI stock?
10 analysts cover LOGI with an average 12-month price target of $109.57. The 2030 projection extends this framework with longer-horizon assumptions including dilution and time value of money.