LMAT
LeMaitre Vascular Inc
NASDAQ: LMAT · HEALTHCARE · MEDICAL INSTRUMENTS & SUPPLIES
$107.27
-4.57% today
Updated 2026-04-29
Market cap
$2.45B
P/E ratio
42.57
P/S ratio
9.82x
EPS (TTM)
$2.52
Dividend yield
0.71%
52W range
$77 – $118
Volume
0.2M
LeMaitre Vascular Inc (LMAT) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $34.63M | $41.45M | $48.72M | $50.91M | $56.06M | $57.69M | $56.73M | $64.55M | $71.10M | $78.35M | $89.15M | $100.87M | $105.57M | $117.23M | $129.37M | $154.42M | $161.65M | $193.48M | $219.86M | $249.60M |
| Revenue growth (YoY) | — | +19.7% | +17.6% | +4.5% | +10.1% | +2.9% | -1.6% | +13.8% | +10.1% | +10.2% | +13.8% | +13.1% | +4.7% | +11.0% | +10.4% | +19.4% | +4.7% | +19.7% | +13.6% | +13.5% |
| Cost of revenue | $9.37M | $10.74M | $14.82M | $13.60M | $14.34M | $17.46M | $15.87M | $19.43M | $22.67M | $24.19M | $26.21M | $30.17M | $31.63M | $37.38M | $44.75M | $53.04M | $56.76M | $66.44M | $68.96M | $71.06M |
| Gross profit | $25.26M | $30.71M | $33.90M | $37.30M | $41.72M | $40.23M | $40.87M | $45.12M | $48.43M | $54.17M | $62.94M | $70.70M | $73.94M | $79.85M | $84.62M | $101.38M | $104.90M | $127.05M | $150.90M | $178.54M |
| Gross margin | 72.9% | 74.1% | 69.6% | 73.3% | 74.4% | 69.7% | 72.0% | 69.9% | 68.1% | 69.1% | 70.6% | 70.1% | 70.0% | 68.1% | 65.4% | 65.7% | 64.9% | 65.7% | 68.6% | 71.5% |
| R&D | $3.30M | $4.59M | $5.33M | $5.91M | $5.49M | $4.42M | $5.09M | $5.24M | $4.67M | $5.48M | $6.14M | $6.64M | $8.20M | $9.28M | $10.10M | $11.80M | $13.29M | $16.97M | $15.65M | $14.14M |
| SG&A | $7.11M | $28.98M | $10.00M | $9.85M | $10.51M | $11.23M | $10.97M | $12.58M | $13.89M | $14.01M | $14.35M | $17.01M | $17.69M | $19.05M | $22.50M | $25.50M | $28.75M | $31.83M | $36.26M | $42.02M |
| Operating income | $-679000.00 | $-4.28M | $-2.93M | $1.95M | $4.01M | $3.69M | $4.24M | $4.52M | $6.34M | $11.51M | $16.34M | $21.10M | $28.21M | $21.18M | $28.79M | $36.42M | $26.83M | $36.71M | $52.26M | $67.91M |
| Operating margin | -2.0% | -10.3% | -6.0% | 3.8% | 7.2% | 6.4% | 7.5% | 7.0% | 8.9% | 14.7% | 18.3% | 20.9% | 26.7% | 18.1% | 22.3% | 23.6% | 16.6% | 19.0% | 23.8% | 27.2% |
| EBITDA | $1.08M | $-1.31M | $-1.17M | $3.66M | $5.43M | $5.79M | $6.23M | $7.31M | $9.66M | $14.82M | $19.93M | $25.16M | $32.77M | $27.09M | $36.89M | $45.98M | $36.92M | $48.99M | $66.75M | $90.79M |
| EBITDA margin | 3.1% | -3.2% | -2.4% | 7.2% | 9.7% | 10.0% | 11.0% | 11.3% | 13.6% | 18.9% | 22.4% | 24.9% | 31.0% | 23.1% | 28.5% | 29.8% | 22.8% | 25.3% | 30.4% | 36.4% |
| EBIT | $-224000.00 | $-2.70M | $-2.76M | $2.24M | $4.05M | $3.75M | $3.99M | $4.52M | $6.33M | $11.42M | $16.34M | $21.10M | $28.44M | $21.68M | $28.67M | $36.51M | $27.49M | $39.48M | $57.08M | $80.37M |
| Interest expense | $296000.00 | $1000.00 | $61000.00 | $26000.00 | $5000.00 | $0.00 | $1000.00 | $12000.00 | $5000.00 | $0.00 | $14000.00 | $21000.00 | $2000.00 | $5.91M | $1.31M | $2.22M | $986000.00 | $0.00 | $205000.00 | $5.18M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-1.17M | $-2.93M | $-3.31M | $1.60M | $6.01M | $2.14M | $2.57M | $3.20M | $3.92M | $7.76M | $10.59M | $17.18M | $22.94M | $17.93M | $21.22M | $26.91M | $20.64M | $30.11M | $44.04M | $57.73M |
| Net income growth (YoY) | — | -150.3% | -13.0% | +148.2% | +276.3% | -64.4% | +20.0% | +24.5% | +22.3% | +98.2% | +36.5% | +62.2% | +33.6% | -21.8% | +18.3% | +26.8% | -23.3% | +45.9% | +46.3% | +31.1% |
| Profit margin | -3.4% | -7.1% | -6.8% | 3.1% | 10.7% | 3.7% | 4.5% | 5.0% | 5.5% | 9.9% | 11.9% | 17.0% | 21.7% | 15.3% | 16.4% | 17.4% | 12.8% | 15.6% | 20.0% | 23.1% |