LIVN
LivaNova PLC
NASDAQ: LIVN · HEALTHCARE · MEDICAL DEVICES
$58.92
-3.87% today
Updated 2026-04-29
Market cap
$3.51B
P/E ratio
—
P/S ratio
2.53x
EPS (TTM)
$-4.45
Dividend yield
—
52W range
$35 – $72
Volume
0.9M
LivaNova PLC (LIVN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $130.97M | $121.23M | $143.60M | $167.78M | $190.46M | $218.50M | $254.32M | $282.01M | $282.01M | $291.56M | $1.21B | $1.01B | $1.11B | $1.08B | $934.24M | $1.04B | $1.02B | $1.15B | $1.25B | $1.39B |
| Revenue growth (YoY) | — | -7.4% | +18.5% | +16.8% | +13.5% | +14.7% | +16.4% | +10.9% | +0.0% | +3.4% | +316.3% | -16.6% | +9.4% | -2.1% | -13.8% | +10.8% | -1.3% | +12.9% | +8.7% | +10.7% |
| Cost of revenue | $18.26M | $21.09M | $20.04M | $20.91M | $23.02M | $19.66M | $21.91M | $27.35M | $27.35M | $27.31M | $509.50M | $360.70M | $372.50M | $360.37M | $339.48M | $329.37M | $314.58M | $382.30M | $382.56M | $448.20M |
| Gross profit | $112.71M | $100.14M | $123.56M | $146.87M | $167.44M | $198.85M | $232.41M | $254.66M | $254.66M | $264.25M | $704.40M | $651.60M | $734.50M | $723.80M | $594.76M | $705.99M | $707.23M | $771.25M | $870.87M | $939.90M |
| Gross margin | 86.1% | 82.6% | 86.0% | 87.5% | 87.9% | 91.0% | 91.4% | 90.3% | 90.3% | 90.6% | 58.0% | 64.4% | 66.4% | 66.8% | 63.7% | 68.2% | 69.2% | 66.9% | 69.5% | 67.7% |
| R&D | $28.09M | $22.42M | $19.73M | $22.06M | $28.60M | $35.33M | $41.55M | $46.56M | $46.56M | $43.28M | $122.50M | $109.70M | $146.00M | $197.15M | $152.90M | $183.41M | $155.81M | $193.82M | $182.51M | $185.80M |
| SG&A | $144.34M | $109.87M | $104.57M | $110.01M | $118.26M | $137.42M | $154.07M | $167.21M | $164.77M | $173.06M | $357.08M | $382.18M | $462.41M | $506.54M | $427.77M | $471.90M | $469.24M | $504.40M | $526.26M | $548.81M |
| Operating income | $-49.53M | $-8.23M | $18.99M | $36.86M | $49.19M | $60.94M | $78.35M | $80.01M | $80.01M | $88.65M | $-27.60M | $95.70M | $-248.10M | $-171.55M | $-273.90M | $-784000.00 | $-76.75M | $-68.50M | $129.05M | $199.40M |
| Operating margin | -37.8% | -6.8% | 13.2% | 22.0% | 25.8% | 27.9% | 30.8% | 28.4% | 28.4% | 30.4% | -2.3% | 9.5% | -22.4% | -15.8% | -29.3% | -0.1% | -7.5% | -5.9% | 10.3% | 14.4% |
| EBITDA | $-2.32M | $33.02M | $22.41M | $52.36M | $65.65M | $82.98M | $93.09M | $92.94M | $92.94M | $-25.91M | $99.39M | $199.27M | $-167.75M | $119.18M | $6.35M | $-6.33M | $30.90M | $38.48M | $202.52M | $-129.50M |
| EBITDA margin | -1.8% | 27.2% | 15.6% | 31.2% | 34.5% | 38.0% | 36.6% | 33.0% | 33.0% | -8.9% | 8.2% | 19.7% | -15.2% | 11.0% | 0.7% | -0.6% | 3.0% | 3.3% | 16.2% | -9.3% |
| EBIT | $-6.81M | $29.07M | $20.23M | $50.13M | $62.91M | $78.26M | $88.45M | $87.34M | $87.34M | $-33.16M | $35.82M | $129.07M | $-237.69M | $48.49M | $-60.99M | $-74.32M | $-26.89M | $-22.37M | $151.38M | $-171.50M |
| Interest expense | $5.91M | $5.82M | $3.39M | $1.43M | $296725.00 | $119000.00 | $20000.00 | $20048.00 | $20048.00 | $162888.00 | $10.62M | $7.80M | $9.82M | $15.09M | $40.84M | $50.15M | $48.25M | $58.85M | $63.07M | $49.30M |
| Income tax | $-264837.00 | $729441.00 | $-39.96M | $1.94M | $24.34M | $28.92M | $24.99M | $24.99M | $31.45M | $31.45M | $5.11M | $49.95M | $-69.63M | $-30.37M | $-960000.00 | $11.20M | $11.05M | $-98.88M | $25.06M | — |
| Effective tax rate | 0.5% | -7.6% | 301.8% | 2.4% | 34.3% | 44.5% | 35.0% | 31.3% | 36.4% | 35.2% | -8.9% | 201.0% | 26.9% | 16.2% | 0.3% | -9.0% | -14.7% | 121.6% | 28.4% | 0.0% |
| Net income | $-51.18M | $-10.33M | $26.72M | $78.45M | $46.73M | $36.08M | $46.36M | $54.89M | $54.89M | $57.85M | $-62.80M | $-25.10M | $-189.40M | $-157.64M | $-348.82M | $-135.82M | $-86.25M | $17.55M | $63.23M | $-242.50M |
| Net income growth (YoY) | — | +79.8% | +358.6% | +193.6% | -40.4% | -22.8% | +28.5% | +18.4% | +0.0% | +5.4% | -208.6% | +60.0% | -654.6% | +16.8% | -121.3% | +61.1% | +36.5% | +120.3% | +260.4% | -483.5% |
| Profit margin | -39.1% | -8.5% | 18.6% | 46.8% | 24.5% | 16.5% | 18.2% | 19.5% | 19.5% | 19.8% | -5.2% | -2.5% | -17.1% | -14.5% | -37.3% | -13.1% | -8.4% | 1.5% | 5.0% | -17.5% |