LII
Lennox International Inc
NYSE: LII · INDUSTRIALS · BUILDING PRODUCTS & EQUIPMENT
$517.62
+4.46% today
Updated 2026-04-29
Market cap
$18.02B
P/E ratio
22.98
P/S ratio
3.47x
EPS (TTM)
$22.52
Dividend yield
—
52W range
$433 – $684
Volume
0.5M
Lennox International Inc (LII) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.67B | $3.75B | $3.48B | $2.85B | $3.10B | $3.30B | $2.95B | $3.20B | $3.37B | $3.47B | $3.64B | $3.84B | $3.88B | $3.81B | $3.63B | $4.19B | $4.72B | $4.98B | $5.34B | $5.20B |
| Revenue growth (YoY) | — | +2.1% | -7.2% | -18.2% | +8.7% | +6.7% | -10.7% | +8.5% | +5.3% | +3.0% | +5.0% | +5.4% | +1.2% | -2.0% | -4.5% | +15.4% | +12.5% | +5.6% | +7.2% | -2.7% |
| Cost of revenue | $2.52B | $2.70B | $2.51B | $2.05B | $2.20B | $2.47B | $2.23B | $2.34B | $2.46B | $2.52B | $2.57B | $2.71B | $2.77B | $2.73B | $2.59B | $3.01B | $3.43B | $3.43B | $3.57B | $3.48B |
| Gross profit | $1.16B | $1.05B | $973.50M | $793.40M | $891.80M | $833.60M | $722.30M | $861.20M | $903.30M | $947.40M | $1.08B | $1.13B | $1.11B | $1.08B | $1.04B | $1.19B | $1.28B | $1.55B | $1.77B | $1.72B |
| Gross margin | 31.5% | 28.1% | 28.0% | 27.9% | 28.8% | 25.2% | 24.5% | 26.9% | 26.8% | 27.3% | 29.6% | 29.3% | 28.6% | 28.4% | 28.6% | 28.3% | 27.2% | 31.1% | 33.2% | 33.0% |
| R&D | $42.20M | $43.00M | $46.50M | $48.90M | $49.50M | $50.30M | $49.50M | $53.70M | $60.70M | $62.30M | $64.60M | $73.60M | $72.20M | $69.90M | $66.80M | $76.10M | $80.30M | $94.00M | — | — |
| SG&A | $973.20M | $778.70M | $724.40M | $650.20M | $492.00M | $476.90M | $507.00M | $570.10M | $573.70M | $580.50M | $621.00M | $637.70M | $608.20M | $585.90M | $555.90M | $598.90M | $627.20M | $682.70M | $658.40M | $681.40M |
| Operating income | $168.70M | $266.60M | $218.60M | $109.20M | $204.50M | $184.40M | $219.10M | $289.00M | $334.70M | $305.40M | $429.40M | $494.50M | $509.90M | $656.90M | $478.50M | $590.30M | $656.20M | $790.10M | $1.03B | $1.02B |
| Operating margin | 4.6% | 7.1% | 6.3% | 3.8% | 6.6% | 5.6% | 7.4% | 9.0% | 9.9% | 8.8% | 11.8% | 12.9% | 13.1% | 17.3% | 13.2% | 14.1% | 13.9% | 15.9% | 19.4% | 19.5% |
| EBITDA | $226.30M | $314.70M | $272.90M | $163.20M | $253.30M | $242.60M | $276.00M | $349.70M | $397.30M | $370.60M | $488.90M | $560.70M | $573.00M | $627.60M | $547.50M | $658.50M | $733.50M | $790.10M | $1.13B | $1.12B |
| EBITDA margin | 6.2% | 8.4% | 7.8% | 5.7% | 8.2% | 7.3% | 9.4% | 10.9% | 11.8% | 10.7% | 13.4% | 14.6% | 14.8% | 16.5% | 15.1% | 15.7% | 15.5% | 15.9% | 21.2% | 21.5% |
| EBIT | $182.00M | $265.90M | $222.30M | $110.30M | $204.40M | $186.00M | $220.60M | $290.80M | $336.50M | $307.80M | $430.80M | $496.10M | $507.00M | $556.50M | $474.90M | $586.10M | $655.60M | $790.10M | $1.04B | $1.01B |
| Interest expense | $15.40M | $6.80M | $13.70M | $9.40M | $12.80M | $16.80M | $18.90M | $16.50M | $18.90M | $25.20M | $28.10M | $32.10M | $39.10M | $48.60M | $29.70M | $26.00M | $39.80M | $51.70M | $44.10M | $40.90M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $166.00M | $169.00M | $122.80M | $51.10M | $116.20M | $88.30M | $90.00M | $171.80M | $205.80M | $186.60M | $277.80M | $305.70M | $359.00M | $408.70M | $356.30M | $464.00M | $497.10M | $590.10M | $806.90M | $786.20M |
| Net income growth (YoY) | — | +1.8% | -27.3% | -58.4% | +127.4% | -24.0% | +1.9% | +90.9% | +19.8% | -9.3% | +48.9% | +10.0% | +17.4% | +13.8% | -12.8% | +30.2% | +7.1% | +18.7% | +36.7% | -2.6% |
| Profit margin | 4.5% | 4.5% | 3.5% | 1.8% | 3.8% | 2.7% | 3.1% | 5.4% | 6.1% | 5.4% | 7.6% | 8.0% | 9.2% | 10.7% | 9.8% | 11.1% | 10.5% | 11.8% | 15.1% | 15.1% |