LE
Lands’ End Inc
NASDAQ: LE · CONSUMER CYCLICAL · APPAREL RETAIL
$11.29
+2.82% today
Updated 2026-04-30
Market cap
$351.99M
P/E ratio
63.50
P/S ratio
0.26x
EPS (TTM)
$0.18
Dividend yield
—
52W range
$8 – $20
Volume
0.4M
Lands’ End Inc (LE) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 1998 | 1999 | 2000 | 2001 | 2002 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.26B | $1.37B | $1.32B | $1.46B | $1.57B | $1.73B | $1.59B | $1.56B | $1.56B | $1.42B | $1.34B | $1.41B | $1.45B | $1.45B | $1.43B | $1.64B | $1.56B | $1.47B | $1.36B | $1.34B |
| Revenue growth (YoY) | — | +8.5% | -3.8% | +10.8% | +7.3% | +10.0% | -8.1% | -1.5% | -0.5% | -8.7% | -5.9% | +5.3% | +3.2% | -0.1% | -1.6% | +14.7% | -5.0% | -5.3% | -7.4% | -2.0% |
| Cost of revenue | $660.00M | $735.90M | $706.58M | $817.17M | $880.24M | $959.61M | $881.82M | $852.54M | $819.42M | $767.19M | $759.35M | $809.47M | $835.54M | $828.31M | $821.60M | $945.16M | $961.66M | $846.98M | $709.59M | $715.14M |
| Gross profit | $603.60M | $635.50M | $613.25M | $645.11M | $688.83M | $766.02M | $704.11M | $710.34M | $735.93M | $652.59M | $576.41M | $597.20M | $616.06M | $621.89M | $605.85M | $691.46M | $593.77M | $625.53M | $653.35M | $620.00M |
| Gross margin | 47.8% | 46.3% | 46.5% | 44.1% | 43.9% | 44.4% | 44.4% | 45.5% | 47.3% | 46.0% | 43.2% | 42.5% | 42.4% | 42.9% | 42.4% | 42.2% | 38.2% | 42.5% | 47.9% | 46.4% |
| R&D | — | — | — | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | — | — | — | — | — | $621.02M | $394.82M | $361.73M | $365.33M | $346.30M | $343.38M | $352.54M | $358.69M | $349.06M | $323.50M | $351.77M | $321.77M | $349.71M | $354.20M | $561.15M |
| Operating income | $139.20M | $124.80M | $122.04M | $55.01M | $113.16M | $121.81M | $82.00M | $128.34M | $139.64M | $-5.08M | $-152.63M | $29.09M | $42.60M | $45.44M | $41.14M | $79.79M | $24.73M | $-77.52M | $50.96M | $44.27M |
| Operating margin | 11.0% | 9.1% | 9.2% | 3.8% | 7.2% | 7.1% | 5.2% | 8.2% | 9.0% | -0.4% | -11.4% | 2.1% | 2.9% | 3.1% | 2.9% | 4.9% | 1.6% | -5.3% | 3.7% | 3.3% |
| EBITDA | $113.69M | $91.00M | $101.33M | $78.44M | $140.11M | $144.49M | $105.19M | $149.94M | $160.75M | $12.99M | $-135.25M | $51.29M | $66.10M | $76.57M | $77.69M | $118.95M | $63.83M | $-45.06M | $84.71M | $74.64M |
| EBITDA margin | 9.0% | 6.6% | 7.7% | 5.4% | 8.9% | 8.4% | 6.6% | 9.6% | 10.3% | 0.9% | -10.1% | 3.6% | 4.6% | 5.3% | 5.4% | 7.3% | 4.1% | -3.1% | 6.2% | 5.6% |
| EBIT | $128.79M | $109.70M | $122.04M | $101.88M | $167.06M | $121.81M | $82.07M | $128.34M | $141.05M | $-4.41M | $-154.25M | $26.38M | $38.54M | $45.44M | $40.35M | $79.79M | $25.09M | $-83.53M | $50.94M | $44.47M |
| Interest expense | $37.30M | $75.30M | $45.80M | $54.24M | $64.53M | $95000.00 | $67000.00 | $50000.00 | $20.49M | $24.83M | $24.63M | $25.93M | $28.91M | $25.99M | $27.75M | $34.45M | $39.77M | $48.29M | $40.44M | $36.72M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $64.20M | $31.20M | $48.03M | $34.66M | $66.92M | $76.23M | $49.83M | $78.85M | $73.80M | $-19.55M | $-109.78M | $28.20M | $11.59M | $19.29M | $10.84M | $33.37M | $-12.53M | $-130.68M | $6.23M | $5.51M |
| Net income growth (YoY) | — | -51.4% | +54.0% | -27.8% | +93.1% | +13.9% | -34.6% | +58.2% | -6.4% | -126.5% | -461.6% | +125.7% | -58.9% | +66.4% | -43.8% | +207.9% | -137.5% | -943.0% | +104.8% | -11.6% |
| Profit margin | 5.1% | 2.3% | 3.6% | 2.4% | 4.3% | 4.4% | 3.1% | 5.0% | 4.7% | -1.4% | -8.2% | 2.0% | 0.8% | 1.3% | 0.8% | 2.0% | -0.8% | -8.9% | 0.5% | 0.4% |