KUST
Kustom Entertainment, Inc.
NASDAQ: KUST · COMMUNICATION SERVICES · ENTERTAINMENT
$3.36
-0.88% today
Updated 2026-04-30
Market cap
$2.25M
P/E ratio
—
P/S ratio
0.16x
EPS (TTM)
$-230.70
Dividend yield
—
52W range
$2 – $1,500
Volume
0.1M
Kustom Entertainment, Inc. (KUST) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.11M | $19.39M | $32.63M | $26.37M | $25.21M | $19.58M | $17.62M | $17.83M | $17.44M | $20.03M | $16.57M | $14.58M | $11.29M | $10.44M | $10.51M | $21.41M | $37.01M | $28.25M | $19.65M | $13.75M |
| Revenue growth (YoY) | — | +371.9% | +68.2% | -19.2% | -4.4% | -22.3% | -10.0% | +1.2% | -2.1% | +14.8% | -17.3% | -12.0% | -22.5% | -7.5% | +0.7% | +103.6% | +72.8% | -23.7% | -30.4% | -30.0% |
| Cost of revenue | $1.79M | $7.65M | $12.98M | $12.93M | $13.08M | $10.81M | $8.14M | $7.72M | $7.52M | $11.68M | $11.27M | $10.03M | $7.33M | $7.21M | $6.45M | $15.75M | $34.69M | $22.49M | $14.16M | $12.41M |
| Gross profit | $2.31M | $11.74M | $19.64M | $13.43M | $12.13M | $8.77M | $9.48M | $10.11M | $9.92M | $8.35M | $5.30M | $4.54M | $3.96M | $3.23M | $4.06M | $5.66M | $2.32M | $5.76M | $5.49M | $1.35M |
| Gross margin | 56.3% | 60.5% | 60.2% | 50.9% | 48.1% | 44.8% | 53.8% | 56.7% | 56.9% | 41.7% | 32.0% | 31.2% | 35.1% | 31.0% | 38.6% | 26.4% | 6.3% | 20.4% | 27.9% | 9.8% |
| R&D | $1.20M | $1.52M | $3.17M | $3.60M | $3.44M | $2.77M | $2.53M | $3.67M | $2.91M | $2.98M | $3.19M | $3.15M | $1.44M | $2.01M | $1.84M | $1.93M | $2.29M | $2.62M | $1.34M | $551447.00 |
| SG&A | $5.66M | $8.88M | $1.17M | $8.49M | $9.63M | $7.39M | $5.74M | $5.78M | $6.57M | $9.02M | $10.36M | $8.72M | $10.28M | $9.61M | $7.28M | $12.78M | $20.45M | $18.25M | $12.38M | $8.42M |
| Operating income | $-3.34M | $2.87M | $5.10M | $-1.71M | $-3.79M | $-3.62M | $-1.37M | $-2.04M | $-2.89M | $-7.62M | $-12.49M | $-11.20M | $-10.56M | $-12.03M | $-7.66M | $-14.76M | $-29.73M | $-22.24M | $-15.20M | $-11.43M |
| Operating margin | -81.3% | 14.8% | 15.6% | -6.5% | -15.0% | -18.5% | -7.8% | -11.5% | -16.6% | -38.0% | -75.3% | -76.8% | -93.5% | -115.2% | -72.9% | -68.9% | -80.3% | -78.7% | -77.4% | -83.1% |
| EBITDA | $-3.26M | $3.06M | $5.63M | $-839461.00 | $-2.97M | $-2.68M | $-1.00M | $-1.79M | $-2.42M | $-11.11M | $-11.85M | $-10.93M | $-13.68M | $-9.57M | $-2.00M | $26.38M | $-16.66M | $-20.11M | $-15.88M | $-5.96M |
| EBITDA margin | -79.2% | 15.8% | 17.3% | -3.2% | -11.8% | -13.7% | -5.7% | -10.0% | -13.9% | -55.5% | -71.5% | -75.0% | -121.1% | -91.7% | -19.0% | 123.2% | -45.0% | -71.2% | -80.8% | -43.3% |
| EBIT | $-3.34M | $2.87M | $5.18M | $-1.75M | $-3.77M | $-3.74M | $-1.68M | $-2.22M | $-2.89M | $-11.66M | $-12.43M | $-11.61M | $-14.18M | $-9.96M | $-2.25M | $25.56M | $-18.84M | $-22.33M | $-17.90M | $-10.88M |
| Interest expense | $40398.00 | $28006.00 | — | — | $24865.00 | $222460.00 | $294559.00 | $277961.00 | $499744.00 | $282233.00 | $284672.00 | $733736.00 | $1.37M | $43373.00 | $377285.00 | $28600.00 | $37196.00 | $3.13M | $3.82M | $1.10M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-3.36M | $4.52M | $3.35M | $-1.11M | $-6.54M | $-3.96M | $-1.97M | $-2.50M | $-9.16M | $-12.04M | $-12.71M | $-12.25M | $-15.54M | $-10.01M | $-2.63M | $25.47M | $-19.28M | $-25.69M | $-19.84M | $-6.67M |
| Net income growth (YoY) | — | +234.6% | -25.9% | -133.2% | -487.3% | +39.5% | +50.3% | -26.7% | -266.8% | -31.4% | -5.6% | +3.6% | -26.9% | +35.6% | +73.8% | +1070.1% | -175.7% | -33.2% | +22.8% | +66.4% |
| Profit margin | -81.8% | 23.3% | 10.3% | -4.2% | -26.0% | -20.2% | -11.2% | -14.0% | -52.5% | -60.1% | -76.7% | -84.0% | -137.7% | -95.8% | -25.0% | 119.0% | -52.1% | -90.9% | -101.0% | -48.5% |