WallStSmart
KSCP

Knightscope Inc

NASDAQ: KSCP · INDUSTRIALS · SECURITY & PROTECTION SERVICES

$2.94
-6.25% today

Updated 2026-06-03

Market cap
$40.37M
P/E ratio
P/S ratio
2.80x
EPS (TTM)
$-3.46
Dividend yield
52W range
$2 – $10
Volume
0.7M

Knightscope Inc (KSCP) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20182019202020212022202320242025
Revenue$2.94M$3.03M$3.33M$3.41M$5.63M$12.80M$10.80M$11.34M
Revenue growth (YoY)+2.9%+10.2%+2.2%+65.3%+127.3%-15.6%+4.9%
Cost of revenue$6.51M$4.63M$4.63M$5.46M$8.95M$14.82M$14.50M$16.11M
Gross profit$-3.57M$-1.61M$-1.30M$-2.06M$-3.32M$-2.02M$-3.70M$-4.78M
Gross margin-121.5%-53.1%-39.0%-60.4%-58.9%-15.8%-34.2%-42.1%
R&D$3.48M$3.08M$3.25M$5.60M$8.45M$6.35M$7.06M$12.49M
SG&A$2.44M$1.88M$2.79M$4.88M$11.70M$12.59M$13.27M$16.62M
Operating income$-14.37M$-10.07M$-14.64M$-24.55M$-31.97M$-26.29M$-29.68M$-33.88M
Operating margin-489.0%-332.9%-439.0%-720.7%-567.7%-205.4%-274.7%-298.9%
EBITDA$-11.99M$-8.39M$-15.72M$-37.96M$-14.70M$-23.77M$-26.55M$-31.22M
EBITDA margin-408.1%-277.3%-471.5%-1114.1%-261.0%-185.8%-245.7%-275.4%
EBIT$-13.20M$-9.85M$-17.08M$-39.51M$-16.41M$-26.14M$-29.17M$-33.78M
Interest expense$2.10M$2.26M$4.33M$9.23M$551000.00$423000.00$39000.00
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-13.39M$-11.96M$-19.34M$-43.84M$-25.64M$-22.12M$-31.73M$-33.81M
Net income growth (YoY)+10.7%-61.7%-126.7%+41.5%+13.7%-43.5%-6.6%
Profit margin-455.6%-395.3%-579.9%-1286.9%-455.4%-172.8%-293.7%-298.3%

Frequently asked questions

What is Knightscope Inc's revenue?

Knightscope Inc's trailing twelve-month revenue is $14.43M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is KSCP?

In its most recent fiscal year, KSCP ran a gross margin of -42.13%, an operating margin of -298.90%, and a net margin of -298.32%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does KSCP generate?

KSCP produced $-31.00M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is KSCP's balance sheet healthy?

KSCP holds $20.57M in cash and equivalents against $4.01M in long-term debt, on $27.77M of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.