KRC
Kilroy Realty Corp
NYSE: KRC · REAL ESTATE · REIT - OFFICE
$32.90
-3.58% today
Updated 2026-04-29
Market cap
$3.86B
P/E ratio
17.98
P/S ratio
3.47x
EPS (TTM)
$1.83
Dividend yield
6.33%
52W range
$27 – $43
Volume
2.3M
Kilroy Realty Corp (KRC) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $251.24M | $258.47M | $289.97M | $279.43M | $301.98M | $367.13M | $404.91M | $465.10M | $521.73M | $581.27M | $642.57M | $719.00M | $747.30M | $837.45M | $898.40M | $955.04M | $1.10B | $1.13B | $1.14B | $1.11B |
| Revenue growth (YoY) | — | +2.9% | +12.2% | -3.6% | +8.1% | +21.6% | +10.3% | +14.9% | +12.2% | +11.4% | +10.5% | +11.9% | +3.9% | +12.1% | +7.3% | +6.3% | +14.9% | +3.0% | +0.5% | -2.0% |
| Cost of revenue | $61.80M | $62.84M | $70.98M | $49.71M | $85.56M | $72.87M | $117.00M | $140.27M | $148.79M | $158.70M | $172.58M | $202.76M | $210.78M | $253.86M | $260.72M | $269.58M | $321.06M | $351.07M | $372.87M | $367.19M |
| Gross profit | $189.44M | $195.63M | $218.99M | $229.72M | $216.42M | $294.26M | $287.91M | $324.83M | $372.94M | $422.58M | $470.00M | $516.24M | $536.51M | $583.59M | $637.68M | $685.46M | $775.93M | $778.62M | $762.76M | $745.51M |
| Gross margin | 75.4% | 75.7% | 75.5% | 82.2% | 71.7% | 80.2% | 71.1% | 69.8% | 71.5% | 72.7% | 73.1% | 71.8% | 71.8% | 69.7% | 71.0% | 71.8% | 70.7% | 68.9% | 67.2% | 67.0% |
| R&D | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| SG&A | $22.80M | $36.58M | $38.26M | $39.94M | $28.95M | $28.15M | $36.19M | $39.66M | $46.15M | $48.27M | $57.03M | $60.58M | $90.47M | $88.14M | $99.26M | $92.75M | $93.64M | $93.43M | $72.07M | $85.00M |
| Operating income | $-158.86M | $-175.90M | $-198.19M | $30.84M | $84.73M | $97.95M | $88.65M | $17.80M | $57.30M | $169.47M | $195.73M | $206.51M | $186.08M | $222.32M | $239.10M | $282.67M | $324.68M | $329.91M | $334.51M | $315.51M |
| Operating margin | -63.2% | -68.1% | -68.3% | 11.0% | 28.1% | 26.7% | 21.9% | 3.8% | 11.0% | 29.2% | 30.5% | 28.7% | 24.9% | 26.5% | 26.6% | 29.6% | 29.6% | 29.2% | 29.5% | 28.4% |
| EBITDA | $156.91M | $156.99M | $81.13M | $123.38M | $122.75M | $234.55M | $168.36M | $208.57M | $261.73M | $442.90M | $521.03M | $452.39M | $440.36M | $537.58M | $578.20M | $1.05B | $659.85M | $708.81M | $735.49M | $808.51M |
| EBITDA margin | 62.5% | 60.7% | 28.0% | 44.2% | 40.6% | 63.9% | 41.6% | 44.8% | 50.2% | 76.2% | 81.1% | 62.9% | 58.9% | 64.2% | 64.4% | 109.8% | 60.2% | 62.7% | 64.8% | 72.7% |
| EBIT | $87.16M | $70.57M | $-2.15M | $35.75M | $18.94M | $97.95M | $5.45M | $15.84M | $59.31M | $238.60M | $72.20M | $-60.19M | $-120.95M | $263.77M | $278.06M | $737.47M | $343.77M | $352.50M | $378.24M | $463.51M |
| Interest expense | $43.54M | $37.50M | $40.37M | $46.12M | $59.94M | $89.41M | $79.11M | $75.87M | $67.57M | $57.68M | $55.80M | $66.04M | $50.28M | $48.54M | $70.77M | $78.56M | $84.28M | $114.22M | $145.29M | $185.00M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $81.86M | $113.82M | $44.12M | $36.99M | $19.71M | $66.02M | $270.91M | $43.88M | $180.22M | $234.08M | $293.79M | $164.61M | $258.42M | $195.44M | $187.10M | $628.14M | $232.62M | $212.24M | $210.97M | $276.10M |
| Net income growth (YoY) | — | +39.0% | -61.2% | -16.2% | -46.7% | +235.0% | +310.4% | -83.8% | +310.7% | +29.9% | +25.5% | -44.0% | +57.0% | -24.4% | -4.3% | +235.7% | -63.0% | -8.8% | -0.6% | +30.9% |
| Profit margin | 32.6% | 44.0% | 15.2% | 13.2% | 6.5% | 18.0% | 66.9% | 9.4% | 34.5% | 40.3% | 45.7% | 22.9% | 34.6% | 23.3% | 20.8% | 65.8% | 21.2% | 18.8% | 18.6% | 24.8% |