KOPN
Kopin Corporation
NASDAQ: KOPN · TECHNOLOGY · ELECTRONIC COMPONENTS
$4.46
+13.49% today
Updated 2026-04-30
Market cap
$660.47M
P/E ratio
371.00
P/S ratio
16.80x
EPS (TTM)
$0.01
Dividend yield
—
52W range
$1 – $5
Volume
4.3M
Kopin Corporation (KOPN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $71.10M | $71.09M | $114.81M | $114.65M | $120.39M | $131.14M | $34.64M | $22.90M | $31.81M | $32.05M | $22.64M | $27.84M | $24.47M | $29.52M | $40.13M | $45.67M | $47.40M | $40.39M | $50.34M | $38.47M |
| Revenue growth (YoY) | — | -0.0% | +61.5% | -0.1% | +5.0% | +8.9% | -73.6% | -33.9% | +38.9% | +0.8% | -29.4% | +23.0% | -12.1% | +20.7% | +35.9% | +13.8% | +3.8% | -14.8% | +24.6% | -23.6% |
| Cost of revenue | $54.60M | $49.29M | $77.98M | $75.98M | $81.72M | $82.11M | $22.04M | $20.66M | $19.64M | $21.61M | $17.86M | $18.12M | $15.83M | $25.12M | $21.40M | $25.05M | $42.84M | $24.95M | $39.97M | $27.83M |
| Gross profit | $16.50M | $21.80M | $36.83M | $38.67M | $38.67M | $49.03M | $12.60M | $2.24M | $12.17M | $10.44M | $4.78M | $9.72M | $8.63M | $4.40M | $18.73M | $20.61M | $4.56M | $15.44M | $10.37M | $10.63M |
| Gross margin | 23.2% | 30.7% | 32.1% | 33.7% | 32.1% | 37.4% | 36.4% | 9.8% | 38.3% | 32.6% | 21.1% | 34.9% | 35.3% | 14.9% | 46.7% | 45.1% | 9.6% | 38.2% | 20.6% | 27.6% |
| R&D | $4.90M | $10.25M | $15.97M | $14.15M | $19.73M | $25.87M | $14.66M | $17.53M | $20.74M | $17.63M | $16.04M | $18.88M | $17.45M | $13.35M | $11.67M | $16.29M | $18.67M | $10.78M | $9.64M | $10.15M |
| SG&A | $19.30M | $19.30M | $16.00M | $14.10M | $12.30M | $18.93M | $17.20M | $19.10M | $19.91M | $18.13M | $16.96M | $20.54M | $27.21M | $21.32M | $11.82M | $43.15M | $50.52M | $21.84M | $22.84M | $16.30M |
| Operating income | $-7.80M | $-7.77M | $4.87M | $10.39M | $4.09M | $-769339.00 | $-20.93M | $-35.93M | $-28.47M | $-25.32M | $-20.45M | $-30.30M | $-39.66M | $-26.38M | $-4.76M | $-13.78M | $-21.79M | $-17.18M | $-43.11M | $-14.95M |
| Operating margin | -11.0% | -10.9% | 4.2% | 9.1% | 3.4% | -0.6% | -60.4% | -156.9% | -89.5% | -79.0% | -90.3% | -108.8% | -162.1% | -89.4% | -11.9% | -30.2% | -46.0% | -42.5% | -85.6% | -38.9% |
| EBITDA | $-5.18M | $-7.77M | $9.91M | $16.38M | $3.64M | $6.05M | $-9.75M | $-30.77M | $-25.47M | $-23.18M | $-27.18M | $-27.00M | $-32.39M | $-25.26M | $-4.11M | $-13.11M | $-21.07M | $-16.57M | $-17.67M | $-14.12M |
| EBITDA margin | -7.3% | -10.9% | 8.6% | 14.3% | 3.0% | 4.6% | -28.2% | -134.4% | -80.1% | -72.3% | -120.0% | -97.0% | -132.4% | -85.6% | -10.2% | -28.7% | -44.4% | -41.0% | -35.1% | -36.7% |
| EBIT | $-7.80M | $-10.63M | $4.87M | $10.39M | $-2.92M | $-2.55M | $-18.87M | $-34.42M | $-28.47M | $-25.32M | $-28.17M | $-29.50M | $-32.55M | $-26.05M | $-4.76M | $-13.78M | $-21.79M | $-17.18M | $-18.31M | $-14.95M |
| Interest expense | $0.00 | $56664.00 | $43912.00 | $2.18M | $2.19M | $1.31M | $1.13M | $1.12M | $966403.00 | $758153.00 | $658384.00 | $775626.00 | $640059.00 | $640059.00 | $1.13M | $839854.00 | $2.61M | — | — | — |
| Income tax | $-300000.00 | $-273000.00 | $792000.00 | $690200.00 | $252000.00 | $-3.54M | $875000.00 | $-12.93M | $-180000.00 | $-25000.00 | $3.13M | $-1.78M | $30000.00 | $108000.00 | $129000.00 | $129000.00 | $144000.00 | $156000.00 | $170000.00 | — |
| Effective tax rate | 12.5% | 11.3% | 23.4% | 3.4% | 2.7% | -6220.2% | -5.0% | 73.3% | 0.6% | 0.2% | -15.5% | 6.3% | -0.1% | -0.4% | -2.9% | -0.9% | -0.8% | -0.8% | -0.4% | 0.0% |
| Net income | $-2.10M | $-2.15M | $2.59M | $19.44M | $8.93M | $3.60M | $-18.36M | $-4.71M | $-28.21M | $-14.69M | $-23.37M | $-26.35M | $-35.56M | $-29.51M | $-4.53M | $-13.77M | $-19.33M | $-19.75M | $-43.88M | $2.61M |
| Net income growth (YoY) | — | -2.4% | +220.3% | +651.7% | -54.1% | -59.7% | -610.3% | +74.4% | -499.0% | +47.9% | -59.0% | -12.8% | -35.0% | +17.0% | +84.6% | -203.9% | -40.4% | -2.2% | -122.2% | +105.9% |
| Profit margin | -3.0% | -3.0% | 2.3% | 17.0% | 7.4% | 2.7% | -53.0% | -20.6% | -88.7% | -45.8% | -103.2% | -94.6% | -145.4% | -100.0% | -11.3% | -30.2% | -40.8% | -48.9% | -87.2% | 6.8% |