JMSB
John Marshall Bancorp Inc
NASDAQ: JMSB · FINANCIAL SERVICES · BANKS - REGIONAL
$21.00
+0.57% today
Updated 2026-04-30
Market cap
$309.43M
P/E ratio
14.61
P/S ratio
5.08x
EPS (TTM)
$1.49
Dividend yield
1.43%
52W range
$16 – $22
Volume
0.0M
John Marshall Bancorp Inc (JMSB) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.51M | $30.70M | $34.80M | $39.47M | $43.38M | $50.55M | $59.13M | $70.33M | $74.06M | $75.84M | $85.76M | $85.83M | $112.40M | $115.33M |
| Revenue growth (YoY) | — | +49.7% | +13.4% | +13.4% | +9.9% | +16.5% | +17.0% | +18.9% | +5.3% | +2.4% | +13.1% | +0.1% | +31.0% | +2.6% |
| Cost of revenue | — | $4.70M | $5.39M | $6.41M | $10.06M | $10.17M | $15.26M | $21.49M | $21.82M | $11.32M | $13.82M | $47.03M | $58.72M | $54.38M |
| Gross profit | $20.51M | $26.00M | $29.41M | $33.06M | $33.32M | $40.37M | $43.87M | $48.83M | $52.23M | $64.52M | $71.94M | $38.80M | $53.69M | $60.95M |
| Gross margin | 100.0% | 84.7% | 84.5% | 83.8% | 76.8% | 79.9% | 74.2% | 69.4% | 70.5% | 85.1% | 83.9% | 45.2% | 47.8% | 52.8% |
| R&D | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $8.96M | $9.09M | $10.50M | $11.85M | $13.11M | $15.50M | $18.81M | $18.39M | $19.53M | $22.09M | $21.61M | $21.35M | $21.02M | $23.56M |
| Operating income | $7.78M | $10.96M | $12.39M | $13.78M | $12.34M | $16.25M | $15.35M | $20.13M | $23.07M | $32.26M | $40.06M | $7.98M | $21.88M | $27.38M |
| Operating margin | 37.9% | 35.7% | 35.6% | 34.9% | 28.4% | 32.1% | 26.0% | 28.6% | 31.2% | 42.5% | 46.7% | 9.3% | 19.5% | 23.7% |
| EBITDA | — | $11.61M | $13.10M | $14.55M | $13.10M | $17.05M | $16.63M | $22.87M | $25.69M | $34.49M | $41.98M | $9.70M | $23.56M | $28.90M |
| EBITDA margin | 0.0% | 37.8% | 37.6% | 36.9% | 30.2% | 33.7% | 28.1% | 32.5% | 34.7% | 45.5% | 49.0% | 11.3% | 21.0% | 25.1% |
| EBIT | — | $10.96M | $12.39M | $13.78M | $12.34M | $16.25M | $15.35M | $20.13M | $23.07M | $32.26M | $40.06M | $7.98M | $21.88M | $27.38M |
| Interest expense | — | $3.94M | $4.37M | $5.21M | $6.25M | $8.79M | $14.19M | $20.32M | $15.61M | $8.21M | $13.64M | $50.29M | $59.09M | $52.69M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $5.01M | $7.09M | $8.02M | $8.87M | $8.30M | $8.98M | $12.17M | $15.92M | $18.53M | $25.46M | $31.80M | $5.16M | $17.12M | $21.23M |
| Net income growth (YoY) | — | +41.4% | +13.1% | +10.6% | -6.4% | +8.2% | +35.5% | +30.8% | +16.4% | +37.4% | +24.9% | -83.8% | +231.9% | +24.0% |
| Profit margin | 24.4% | 23.1% | 23.0% | 22.5% | 19.1% | 17.8% | 20.6% | 22.6% | 25.0% | 33.6% | 37.1% | 6.0% | 15.2% | 18.4% |