JBTM
JBTMarel Corp
NYSE: JBTM · INDUSTRIALS · SPECIALTY INDUSTRIAL MACHINERY
$119.39
-7.51% today
Updated 2026-04-29
Market cap
$6.21B
P/E ratio
—
P/S ratio
1.64x
EPS (TTM)
$-0.96
Dividend yield
0.31%
52W range
$100 – $170
Volume
0.6M
JBTMarel Corp (JBTM) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $844.30M | $978.00M | $1.03B | $841.60M | $880.40M | $955.80M | $917.30M | $934.20M | $984.20M | $1.11B | $1.35B | $1.64B | $1.92B | $1.95B | $1.73B | $1.40B | $1.59B | $1.66B | $1.72B | $3.80B |
| Revenue growth (YoY) | — | +15.8% | +5.1% | -18.1% | +4.6% | +8.6% | -4.0% | +1.8% | +5.4% | +12.5% | +22.0% | +21.1% | +17.4% | +1.4% | -11.2% | -18.9% | +13.5% | +4.7% | +3.1% | +121.3% |
| Cost of revenue | $631.10M | $740.80M | $776.30M | $621.20M | $645.80M | $721.20M | $686.50M | $699.00M | $719.50M | $790.40M | $969.80M | $1.16B | $1.38B | $1.35B | $1.19B | $918.70M | $1.06B | $1.08B | $1.09B | $2.46B |
| Gross profit | $213.20M | $237.20M | $251.80M | $220.40M | $234.60M | $234.60M | $230.80M | $235.20M | $264.70M | $316.90M | $380.70M | $470.70M | $537.60M | $598.10M | $533.70M | $482.10M | $529.40M | $585.70M | $626.50M | $1.33B |
| Gross margin | 25.3% | 24.3% | 24.5% | 26.2% | 26.6% | 24.5% | 25.2% | 25.2% | 26.9% | 28.6% | 28.2% | 28.8% | 28.0% | 30.7% | 30.9% | 34.4% | 33.3% | 35.2% | 36.5% | 35.1% |
| R&D | $16.20M | $18.70M | $22.00M | $17.10M | $17.50M | $18.50M | $14.30M | $14.00M | $14.60M | $18.20M | $23.60M | $28.70M | — | — | — | — | — | — | — | $100.40M |
| SG&A | — | — | — | — | $147.80M | $152.90M | $156.60M | $166.60M | $183.30M | $207.00M | $267.40M | $325.20M | $346.80M | $396.40M | $358.50M | $351.40M | $441.90M | $409.60M | $506.70M | $1.02B |
| Operating income | $50.30M | $64.70M | $76.90M | $57.70M | $67.10M | $53.20M | $60.90M | $53.20M | $50.70M | $89.00M | $101.00M | $143.80M | $143.80M | $188.20M | $163.10M | $125.60M | $132.60M | $164.70M | $118.40M | $189.40M |
| Operating margin | 6.0% | 6.6% | 7.5% | 6.9% | 7.6% | 5.6% | 6.6% | 5.7% | 5.2% | 8.0% | 7.5% | 8.8% | 7.5% | 9.7% | 9.4% | 9.0% | 8.3% | 9.9% | 6.9% | 5.0% |
| EBITDA | $73.50M | $89.80M | $95.80M | $80.30M | $90.00M | $77.90M | $85.00M | $80.40M | $77.60M | $118.60M | $141.90M | $197.50M | $200.60M | $251.30M | $231.20M | $202.80M | $212.50M | $268.70M | $204.20M | $301.60M |
| EBITDA margin | 8.7% | 9.2% | 9.3% | 9.5% | 10.2% | 8.2% | 9.3% | 8.6% | 7.9% | 10.7% | 10.5% | 12.1% | 10.4% | 12.9% | 13.4% | 14.5% | 13.4% | 16.1% | 11.9% | 7.9% |
| EBIT | $50.30M | $64.70M | $70.30M | $57.70M | $67.10M | $53.80M | $61.40M | $55.40M | $52.30M | $89.00M | $103.40M | $145.80M | $142.90M | $185.70M | $159.40M | $130.70M | $136.30M | $177.40M | $114.80M | $42.50M |
| Interest expense | — | — | $3.80M | $8.80M | $7.80M | $7.00M | $7.40M | $7.60M | $7.60M | $6.80M | $9.40M | $13.60M | $13.90M | $18.80M | $13.90M | $11.20M | $16.30M | $24.30M | $19.40M | $107.50M |
| Income tax | $16.00M | $21.50M | $22.40M | $16.10M | $21.40M | $16.00M | $16.90M | $13.80M | $13.90M | $26.20M | $26.00M | $50.10M | $24.60M | $37.60M | $36.70M | $27.00M | $16.20M | $23.50M | $10.70M | — |
| Effective tax rate | 31.6% | 37.1% | 33.6% | 32.9% | 36.5% | 34.4% | 31.8% | 29.4% | 31.1% | 31.9% | 27.8% | 38.4% | 19.1% | 22.6% | 25.2% | 18.5% | 10.5% | 3.9% | 11.1% | 0.0% |
| Net income | $34.60M | $36.40M | $44.20M | $32.80M | $37.30M | $30.50M | $36.20M | $33.10M | $30.80M | $55.90M | $67.60M | $80.50M | $104.10M | $129.00M | $108.80M | $119.10M | $137.40M | $582.60M | $85.40M | $-50.50M |
| Net income growth (YoY) | — | +5.2% | +21.4% | -25.8% | +13.7% | -18.2% | +18.7% | -8.6% | -6.9% | +81.5% | +20.9% | +19.1% | +29.3% | +23.9% | -15.7% | +9.5% | +15.4% | +324.0% | -85.3% | -159.1% |
| Profit margin | 4.1% | 3.7% | 4.3% | 3.9% | 4.2% | 3.2% | 3.9% | 3.5% | 3.1% | 5.0% | 5.0% | 4.9% | 5.4% | 6.6% | 6.3% | 8.5% | 8.6% | 35.0% | 5.0% | -1.3% |