WallStSmart
ITW

Illinois Tool Works Inc

NYSE: ITW · INDUSTRIALS · SPECIALTY INDUSTRIAL MACHINERY

$252.09
+0.64% today

Updated 2026-06-05

Market cap
$71.52B
P/E ratio
23.10
P/S ratio
4.41x
EPS (TTM)
$10.76
Dividend yield
2.58%
52W range
$234 – $301
Volume
1.3M

Illinois Tool Works Inc (ITW) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$14.06B$16.17B$15.87B$13.88B$15.87B$17.79B$17.92B$14.13B$14.48B$13.40B$13.60B$14.31B$14.77B$14.11B$12.57B$14.46B$15.93B$16.11B$15.90B$16.04B
Revenue growth (YoY)+15.1%-1.9%-12.6%+14.4%+12.1%+0.8%-21.1%+2.5%-7.4%+1.4%+5.3%+3.2%-4.5%-10.9%+15.0%+10.2%+1.1%-1.3%+0.9%
Cost of revenue$9.18B$10.61B$10.46B$9.35B$10.20B$11.77B$11.74B$8.80B$8.91B$8.12B$8.12B$8.52B$8.79B$8.35B$7.38B$8.49B$9.43B$9.32B$8.96B$8.97B
Gross profit$4.87B$5.56B$5.41B$4.53B$5.21B$6.01B$6.18B$5.33B$5.57B$5.29B$5.48B$5.80B$5.97B$5.76B$5.20B$5.97B$6.50B$6.79B$6.94B$7.08B
Gross margin34.7%34.4%34.1%32.6%32.8%33.8%34.5%37.7%38.4%39.4%40.3%40.5%40.5%40.8%41.3%41.3%40.8%42.2%43.6%44.1%
R&D$144.91M$203.49M$210.72M$198.54M$213.34M$242.98M$266.00M$240.00M$227.00M$218.00M$223.00M$225.00M$233.00M$221.00M$214.00M$239.00M$269.00M$2.64B$292.00M
SG&A$2.43B$2.93B$2.77B$3.04B$3.06B$3.28B$3.33B$2.81B$2.68B$2.42B$2.42B$2.40B$2.39B$2.36B$2.16B$2.36B$2.58B$2.62B$2.67B$2.78B
Operating income$2.42B$2.62B$2.34B$1.39B$2.36B$2.73B$2.85B$2.51B$2.89B$2.87B$3.06B$3.49B$3.58B$3.40B$2.88B$3.48B$3.79B$4.04B$4.26B$4.22B
Operating margin17.2%16.2%14.7%10.0%14.8%15.4%15.9%17.8%19.9%21.4%22.5%24.4%24.3%24.1%22.9%24.1%23.8%25.1%26.8%26.3%
EBITDA$2.96B$3.20B$2.88B$1.95B$2.80B$3.37B$4.43B$3.11B$3.45B$3.42B$3.62B$3.99B$4.11B$3.94B$3.06B$3.66B$4.18B$4.04B$5.11B$4.65B
EBITDA margin21.0%19.8%18.1%14.0%17.6%19.0%24.7%22.0%23.8%25.5%26.6%27.9%27.8%27.9%24.4%25.3%26.2%25.1%32.1%29.0%
EBIT$2.53B$2.68B$2.34B$1.38B$2.26B$2.78B$3.82B$2.59B$2.95B$2.94B$3.15B$3.53B$3.65B$3.51B$2.88B$3.48B$3.79B$4.04B$4.71B$4.26B
Interest expense$0.00$0.00$154.46M$164.84M$175.46M$192.13M$214.00M$239.00M$250.00M$226.00M$237.00M$260.00M$257.00M$221.00M$206.00M$202.00M$203.00M$266.00M$283.00M$292.00M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$1.72B$1.87B$1.52B$947.01M$1.53B$2.07B$2.87B$1.68B$2.95B$1.90B$2.04B$1.69B$2.56B$2.52B$2.11B$2.69B$3.03B$2.96B$3.49B$3.07B
Net income growth (YoY)+8.9%-18.8%-37.7%+61.3%+35.6%+38.6%-41.5%+75.5%-35.5%+7.2%-17.1%+51.9%-1.6%-16.3%+27.7%+12.6%-2.5%+18.0%-12.1%
Profit margin12.2%11.6%9.6%6.8%9.6%11.6%16.0%11.9%20.3%14.2%15.0%11.8%17.4%17.9%16.8%18.6%19.0%18.4%21.9%19.1%

Frequently asked questions

What is Illinois Tool Works Inc's revenue?

Illinois Tool Works Inc's trailing twelve-month revenue is $16.22B, and consensus projects about $19.02B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is ITW?

In its most recent fiscal year, ITW ran a gross margin of 44.10%, an operating margin of 26.28%, and a net margin of 19.11%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does ITW generate?

ITW produced $2.71B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is ITW's balance sheet healthy?

ITW holds $851.00M in cash and equivalents against $6.68B in long-term debt, on $3.23B of shareholder equity. That debt is best read against the cash flow the business throws off each year.