WallStSmart
INTZ

Intrusion Inc

NASDAQ: INTZ · TECHNOLOGY · SOFTWARE - INFRASTRUCTURE

$0.78
-6.73% today

Updated 2026-06-03

Market cap
$15.68M
P/E ratio
P/S ratio
2.53x
EPS (TTM)
$-0.53
Dividend yield
52W range
$1 – $3
Volume
0.1M

Intrusion Inc (INTZ) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$5.24M$3.51M$4.14M$4.92M$5.59M$5.35M$6.70M$7.66M$7.22M$6.82M$6.10M$6.86M$10.28M$13.64M$6.62M$7.28M$7.53M$5.61M$5.77M$7.09M
Revenue growth (YoY)-33.0%+17.9%+18.8%+13.6%-4.3%+25.2%+14.4%-5.8%-5.5%-10.6%+12.5%+49.8%+32.8%-51.5%+9.9%+3.5%-25.5%+2.9%+22.9%
Cost of revenue$2.20M$1.38M$1.38M$1.66M$2.06M$2.06M$2.71M$2.75M$2.53M$2.53M$2.18M$2.82M$3.85M$5.34M$2.71M$3.62M$3.35M$1.26M$1.34M$1.72M
Gross profit$3.04M$2.13M$2.77M$3.26M$3.53M$3.29M$3.99M$4.91M$4.69M$4.29M$3.92M$4.04M$6.43M$8.30M$3.91M$3.66M$4.17M$4.35M$4.43M$5.38M
Gross margin58.0%60.8%66.8%66.2%63.1%61.5%59.6%64.1%64.9%62.9%64.2%58.8%62.6%60.8%59.1%50.2%55.5%77.6%76.8%75.8%
R&D$2.07M$1.66M$1.14M$1.11M$1.40M$1.55M$1.66M$1.58M$1.94M$2.31M$2.50M$2.16M$1.24M$1.31M$3.80M$6.33M$6.46M$5.56M$4.43M$5.17M
SG&A$1.25M$947000.00$968000.00$980000.00$992000.00$1.10M$1.14M$1.14M$1.23M$1.23M$1.19M$1.09M$1.11M$1.18M$2.81M$5.90M$7.48M$5.17M$3.71M$4.11M
Operating income$-3.00M$-2.40M$-746000.00$250000.00$220000.00$-749000.00$-130000.00$754000.00$-221000.00$-1.14M$-1.41M$-749000.00$2.48M$4.51M$-6.52M$-19.50M$-16.28M$-12.05M$-8.45M$-9.16M
Operating margin-57.3%-68.4%-18.0%5.1%3.9%-14.0%-1.9%9.8%-3.1%-16.7%-23.1%-10.9%24.1%33.0%-98.5%-268.0%-216.3%-214.7%-146.4%-129.2%
EBITDA$-2.93M$-2.34M$-696000.00$331000.00$343000.00$-640000.00$25000.00$901000.00$15000.00$-837000.00$-1.11M$-543000.00$2.61M$4.93M$-6.28M$-18.00M$-12.26M$-10.34M$-6.14M$-9.16M
EBITDA margin-55.8%-66.6%-16.8%6.7%6.1%-12.0%0.4%11.8%0.2%-12.3%-18.2%-7.9%25.4%36.1%-94.9%-247.4%-162.8%-184.4%-106.4%-129.2%
EBIT$-3.02M$-2.40M$-746000.00$250000.00$267000.00$-749000.00$-130000.00$754000.00$-221000.00$-1.14M$-1.41M$-749000.00$2.48M$4.51M$-6.51M$-18.78M$-13.87M$-12.00M$-7.79M
Interest expense$0.00$0.00$62000.00$64000.00$41000.00$66000.00$116000.00$131000.00$107000.00$107000.00$145000.00$209000.00$189000.00$46000.00$6000.00$21000.00$2.36M$1.89M$328000.00$81000.00
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-3.02M$-2.40M$-808000.00$186000.00$226000.00$-933000.00$-246000.00$623000.00$-274000.00$-1.25M$-1.55M$-30000.00$2.29M$4.46M$-6.52M$-18.80M$-16.23M$-13.89M$-7.79M$-9.06M
Net income growth (YoY)+20.8%+66.3%+123.0%+21.5%-512.8%+73.6%+353.3%-144.0%-355.8%-24.3%+98.1%+7723.3%+95.2%-246.0%-188.5%+13.7%+14.4%+43.9%-16.3%
Profit margin-57.7%-68.2%-19.5%3.8%4.0%-17.4%-3.7%8.1%-3.8%-18.3%-25.4%-0.4%22.3%32.7%-98.5%-258.4%-215.6%-247.6%-135.0%-127.7%

Frequently asked questions

What is Intrusion Inc's revenue?

Intrusion Inc's trailing twelve-month revenue is $6.21M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is INTZ?

In its most recent fiscal year, INTZ ran a gross margin of 75.83%, an operating margin of -129.16%, and a net margin of -127.68%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does INTZ generate?

INTZ produced $-7.54M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is INTZ's balance sheet healthy?

INTZ holds $3.62M in cash and equivalents against — in long-term debt, on $7.28M of shareholder equity. That debt is best read against the cash flow the business throws off each year.