INSE
Inspired Entertainment Inc
NASDAQ: INSE · CONSUMER CYCLICAL · GAMBLING
$7.02
+0.29% today
Updated 2026-04-30
Market cap
$186.73M
P/E ratio
—
P/S ratio
1.36x
EPS (TTM)
$-0.58
Dividend yield
—
52W range
$6 – $10
Volume
0.1M
Inspired Entertainment Inc (INSE) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $145.04M | $130.31M | $146.80M | $127.57M | $127.57M | $119.77M | $122.54M | $141.38M | $153.40M | $198.30M | $205.80M | $284.50M | $322.90M | $297.10M | $304.10M |
| Revenue growth (YoY) | — | -10.2% | +12.7% | -13.1% | +0.0% | -6.1% | +2.3% | +15.4% | +8.5% | +29.3% | +3.8% | +38.2% | +13.5% | -8.0% | +2.4% |
| Cost of revenue | $4.16M | $24.67M | $50.14M | $24.23M | $3.53M | $20.41M | $26.68M | $30.78M | $36.10M | $60.90M | $69.60M | $94.90M | $128.60M | $92.30M | $138.90M |
| Gross profit | $140.87M | $105.64M | $96.66M | $103.35M | $124.04M | $99.36M | $95.86M | $110.60M | $117.30M | $137.40M | $136.20M | $189.60M | $194.30M | $204.80M | $165.20M |
| Gross margin | 97.1% | 81.1% | 65.8% | 81.0% | 97.2% | 83.0% | 78.2% | 78.2% | 76.5% | 69.3% | 66.2% | 66.6% | 60.2% | 68.9% | 54.3% |
| R&D | $5.97M | $5.99M | $10.80M | — | $11.11M | $12.41M | $5.24M | $4.82M | $3.80M | $22.50M | $19.70M | $18.30M | $18.30M | $30.50M | $19.40M |
| SG&A | — | $97.28M | $66.94M | $64.70M | $3.53M | $60.67M | $62.54M | $67.54M | $81.60M | $89.60M | $110.20M | $126.40M | $115.50M | $130.80M | $128.10M |
| Operating income | $17.09M | $8.37M | $-141530.00 | $255000.00 | $-3.53M | $5.63M | $-11.90M | $-7.31M | $-13.00M | $-18.00M | $-4.50M | $46.50M | $38.90M | $30.70M | $37.10M |
| Operating margin | 11.8% | 6.4% | -0.1% | 0.2% | -2.8% | 4.7% | -9.7% | -5.2% | -8.5% | -9.1% | -2.2% | 16.3% | 12.0% | 10.3% | 12.2% |
| EBITDA | $65.50M | $42.00M | $21.72M | — | $-3.53M | $31.65M | $14.46M | $42.10M | $32.50M | $33.90M | $57.10M | $94.10M | $86.10M | $82.30M | $94.20M |
| EBITDA margin | 45.2% | 32.2% | 14.8% | 0.0% | -2.8% | 26.4% | 11.8% | 29.8% | 21.2% | 17.1% | 27.7% | 33.1% | 26.7% | 27.7% | 31.0% |
| EBIT | $17.09M | $8.37M | $-12.75M | $255000.00 | $-3.53M | $5.63M | $-19.35M | $264000.00 | $-10.50M | $-24.20M | $3.80M | $50.70M | $42.70M | $34.60M | $37.10M |
| Interest expense | — | — | $0.00 | $0.00 | $58.10M | $0.00 | $29.36M | $20.68M | $29.00M | $29.10M | $46.00M | $27.40M | $31.10M | $32.80M | $37.30M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-30.32M | $-32.24M | $-141529.00 | $-59.85M | $-3.53M | $-59.88M | $-49.11M | $-20.60M | $-41.10M | $-56.80M | $-40.60M | $21.20M | $6.90M | $64.80M | $-17.00M |
| Net income growth (YoY) | — | -6.3% | +99.6% | -42186.0% | +94.1% | -1598.1% | +18.0% | +58.1% | -99.6% | -38.2% | +28.5% | +152.2% | -67.5% | +839.1% | -126.2% |
| Profit margin | -20.9% | -24.7% | -0.1% | -46.9% | -2.8% | -50.0% | -40.1% | -14.6% | -26.8% | -28.6% | -19.7% | 7.5% | 2.1% | 21.8% | -5.6% |