IMG
CIMG Inc.
NASDAQ: IMG · CONSUMER DEFENSIVE · PACKAGED FOODS
$0.05
+0.00% today
Updated 2026-04-30
Market cap
$3.45M
P/E ratio
—
P/S ratio
0.13x
EPS (TTM)
$-1.31
Dividend yield
—
52W range
$0 – $14
Volume
0.6M
CIMG Inc. (IMG) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | $122232.00 | $71762.00 | $115022.00 | $455491.00 | $1.63M | $1.39M | $1.79M | $1.40M | $1.93M | $3.11M | $1.76M | $1.93M | $10.30M |
| Revenue growth (YoY) | — | — | — | -41.3% | +60.3% | +296.0% | +257.5% | -14.7% | +29.1% | -21.8% | +37.3% | +61.4% | -43.5% | +9.8% | +433.5% |
| Cost of revenue | — | $89552.00 | $155254.00 | $59005.00 | $72072.00 | $408150.00 | $1.32M | $1.32M | $1.50M | $1.64M | $2.01M | $3.22M | $1.97M | $1.90M | $10.17M |
| Gross profit | — | $-89552.00 | $-33022.00 | $12757.00 | $42950.00 | $47341.00 | $309178.00 | $67217.00 | $295117.00 | $-238953.00 | $-80093.00 | $-110413.00 | $-210817.00 | $32169.00 | $125841.00 |
| Gross margin | — | — | -27.0% | 17.8% | 37.3% | 10.4% | 19.0% | 4.8% | 16.5% | -17.0% | -4.2% | -3.6% | -12.0% | 1.7% | 1.2% |
| R&D | — | — | — | — | — | — | $18908.00 | $18166.00 | $1825.00 | $11399.00 | $1840.00 | $633.00 | — | — | — |
| SG&A | $8000.00 | — | — | — | — | — | — | — | — | — | $17.08M | $10.62M | — | — | — |
| Operating income | — | $-285058.00 | $-1.10M | $-3.13M | $-1.47M | $-1.28M | $-1.77M | $-3.62M | $-12.10M | $-9.33M | $-18.00M | $-11.40M | $-8.39M | $-10.41M | $-5.20M |
| Operating margin | — | — | -898.9% | -4366.4% | -1276.2% | -280.6% | -108.5% | -260.5% | -674.9% | -665.2% | -934.3% | -366.7% | -477.0% | -539.3% | -50.5% |
| EBITDA | $-8000.00 | $-284934.00 | $-1.10M | $-3.13M | $-1.45M | $-1.23M | $-1.68M | $-3.40M | $-11.77M | $-9.09M | $-18.19M | $-11.02M | $-8.17M | $-9.20M | $-4.21M |
| EBITDA margin | — | — | -898.4% | -4361.9% | -1256.9% | -270.0% | -103.3% | -245.1% | -656.5% | -648.2% | -944.3% | -354.5% | -464.8% | -476.6% | -40.9% |
| EBIT | — | $-285058.00 | $-1.10M | $-3.13M | $-1.47M | $-1.27M | $-1.77M | $-3.57M | $-12.23M | $-9.50M | $-18.54M | $-11.40M | $-8.39M | $-9.39M | $-4.30M |
| Interest expense | — | — | — | — | — | $3385.00 | $6976.00 | $2468.00 | $5267.00 | $21243.00 | $14388.00 | $6324.00 | — | $7582.00 | $7582.00 |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-8000.00 | $-285058.00 | $-1.10M | $-3.14M | $-1.47M | $-1.28M | $-1.77M | $-3.58M | $-12.19M | $-9.48M | $-18.55M | $-11.80M | $-8.75M | $-8.56M | $-4.88M |
| Net income growth (YoY) | — | -3463.2% | -285.2% | -185.6% | +53.1% | +13.2% | -38.6% | -102.4% | -240.7% | +22.2% | -95.8% | +36.4% | +25.8% | +2.2% | +42.9% |
| Profit margin | — | — | -898.3% | -4369.6% | -1277.5% | -280.0% | -108.5% | -257.5% | -679.5% | -675.4% | -962.9% | -379.4% | -497.7% | -443.2% | -47.4% |