ILAG
Intelligent Living Application Group Inc
NASDAQ: ILAG · INDUSTRIALS · BUILDING PRODUCTS & EQUIPMENT
$4.00
+2.56% today
Updated 2026-04-29
Market cap
$8.10M
P/E ratio
—
P/S ratio
1.80x
EPS (TTM)
$-9.50
Dividend yield
—
52W range
$2 – $10
Volume
0.0M
Intelligent Living Application Group Inc (ILAG) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.42M | $11.13M | $11.22M | $12.54M | $12.16M | $6.44M | $7.51M | $4.49M |
| Revenue growth (YoY) | — | -22.8% | +0.8% | +11.8% | -3.1% | -47.0% | +16.5% | -40.1% |
| Cost of revenue | $13.44M | $10.01M | $9.64M | $11.23M | $10.27M | $5.81M | $6.99M | $4.36M |
| Gross profit | $977439.00 | $1.12M | $1.58M | $1.31M | $1.89M | $633342.00 | $514052.00 | $129802.00 |
| Gross margin | 6.8% | 10.0% | 14.1% | 10.5% | 15.6% | 9.8% | 6.8% | 2.9% |
| R&D | — | — | — | — | — | $0.00 | $649753.00 | $1.65M |
| SG&A | $2.10M | $2.32M | $2.42M | $2.90M | $4.21M | $4.44M | $3.40M | $15.04M |
| Operating income | $-1.45M | $-1.38M | $-1.01M | $-1.74M | $-2.12M | $-3.89M | $-3.84M | $-16.56M |
| Operating margin | -10.1% | -12.4% | -9.0% | -13.9% | -17.4% | -60.4% | -51.2% | -368.5% |
| EBITDA | $-1.06M | $-968401.00 | $-720549.00 | $-1.07M | $-1.21M | $-2.72M | $-2.78M | $-15.77M |
| EBITDA margin | -7.3% | -8.7% | -6.4% | -8.5% | -9.9% | -42.3% | -37.1% | -351.0% |
| EBIT | $-1.36M | $-1.25M | $-986238.00 | $-1.33M | $-1.51M | $-3.42M | $-3.58M | $-16.56M |
| Interest expense | $49100.00 | $26338.00 | $29109.00 | $57774.00 | $147588.00 | $26935.00 | $25834.00 | $47284.00 |
| Income tax | $119859.00 | $-1.00 | $1.00 | $-3.00 | $74784.00 | $56237.00 | $83214.00 | — |
| Effective tax rate | -9.3% | 0.0% | -0.0% | 0.0% | -4.7% | -1.6% | -2.3% | 0.0% |
| Net income | $-1.41M | $-1.28M | $-1.02M | $-1.39M | $-1.66M | $-3.50M | $-3.69M | $-19.35M |
| Net income growth (YoY) | — | +9.3% | +20.6% | -36.6% | -19.4% | -111.5% | -5.4% | -424.3% |
| Profit margin | -9.8% | -11.5% | -9.0% | -11.1% | -13.6% | -54.3% | -49.2% | -430.6% |