IHRT
iHeartMedia Inc Class A
NASDAQ: IHRT · COMMUNICATION SERVICES · BROADCASTING
$5.97
+17.06% today
Updated 2026-04-30
Market cap
$793.25M
P/E ratio
—
P/S ratio
0.21x
EPS (TTM)
$-3.06
Dividend yield
—
52W range
$1 – $6
Volume
1.0M
iHeartMedia Inc Class A (IHRT) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.46B | $6.82B | $6.69B | $5.55B | $5.87B | $6.16B | $6.25B | $6.24B | $6.32B | $6.24B | $6.27B | $6.17B | $6.33B | $3.68B | $2.95B | $3.56B | $3.91B | $3.75B | $3.85B | $3.86B |
| Revenue growth (YoY) | — | +5.6% | -1.9% | -17.0% | +5.7% | +5.0% | +1.4% | -0.1% | +1.2% | -1.2% | +0.5% | -1.6% | +2.5% | -41.8% | -20.0% | +20.7% | +9.9% | -4.1% | +2.8% | +0.3% |
| Cost of revenue | $3.10B | $3.27B | $3.13B | $2.84B | $2.73B | $2.50B | $2.50B | $2.54B | $2.53B | $2.47B | $2.41B | $2.46B | $2.53B | $1.47B | $1.14B | $1.32B | $1.48B | $1.49B | $1.59B | $1.97B |
| Gross profit | $3.36B | $3.54B | $3.56B | $2.71B | $3.14B | $3.66B | $3.75B | $3.70B | $3.78B | $3.77B | $3.86B | $3.71B | $3.79B | $2.21B | $1.81B | $2.23B | $2.43B | $2.26B | $2.27B | $1.89B |
| Gross margin | 52.0% | 52.0% | 53.2% | 48.9% | 53.5% | 59.4% | 60.0% | 59.3% | 59.9% | 60.4% | 61.5% | 60.1% | 60.0% | 60.1% | 61.4% | 62.8% | 62.2% | 60.2% | 58.8% | 48.9% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | — | — | $1.83B | $1.47B | $1.51B | $1.84B | $1.67B | $1.65B | $1.69B | $1.70B | $1.73B | $1.85B | $184.22M | $1.61B | $1.40B | $1.52B | $1.59B | $1.66B | $1.69B | $1.69B |
| Operating income | $1.49B | $1.64B | $-4.37B | $-3.69B | $864.84M | $1.05B | $1.07B | $1.00B | $1.08B | $1.15B | $1.50B | $700.78M | $690.14M | $606.21M | $-1.74B | $154.86M | $56.86M | $-797.31M | $-763.11M | $281.62M |
| Operating margin | 23.1% | 24.1% | -65.3% | -66.4% | 14.7% | 17.1% | 17.1% | 16.0% | 17.1% | 18.4% | 24.0% | 11.4% | 10.9% | 16.5% | -58.9% | 4.4% | 1.5% | -21.3% | -19.8% | 7.3% |
| EBITDA | $2.30B | $2.26B | $-3.53B | $-2.28B | $1.64B | $1.84B | $1.56B | $1.78B | $1.83B | $1.83B | $2.19B | $1.55B | $958.35M | $904.91M | $404.06M | $682.01M | $529.39M | $599.46M | $569.15M | $641.66M |
| EBITDA margin | 35.6% | 33.2% | -52.7% | -41.0% | 28.0% | 29.8% | 25.0% | 28.6% | 29.0% | 29.3% | 34.9% | 25.1% | 15.1% | 24.6% | 13.7% | 19.2% | 13.5% | 16.0% | 14.8% | 16.6% |
| EBIT | $1.71B | $1.70B | $-4.22B | $-3.04B | $910.51M | $1.07B | $829.55M | $1.05B | $1.12B | $1.15B | $1.55B | $948.02M | $746.39M | $602.45M | $1.13M | $212.59M | $83.72M | $170.98M | $159.57M | $281.62M |
| Interest expense | $484.06M | $451.87M | $928.98M | $1.50B | $1.53B | $1.47B | $1.55B | $1.65B | $1.74B | $1.81B | $1.85B | $1.87B | $334.80M | $266.27M | $343.75M | $332.38M | $341.67M | $389.77M | $379.43M | $402.54M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $620.00M | $772.15M | $-4.01B | $-4.03B | $-479.09M | $-302.09M | $-424.48M | $-606.88M | $-793.76M | $-754.62M | $-296.32M | $-393.89M | $-201.91M | $9.47B | $-1.91B | $-159.20M | $-264.66M | $-1.10B | $-1.01B | $-472.87M |
| Net income growth (YoY) | — | +24.5% | -618.7% | -0.7% | +88.1% | +36.9% | -40.5% | -43.0% | -30.8% | +4.9% | +60.7% | -32.9% | +48.7% | +4790.8% | -120.2% | +91.7% | -66.2% | -316.6% | +8.4% | +53.2% |
| Profit margin | 9.6% | 11.3% | -59.9% | -72.7% | -8.2% | -4.9% | -6.8% | -9.7% | -12.6% | -12.1% | -4.7% | -6.4% | -3.2% | 257.1% | -64.9% | -4.5% | -6.8% | -29.4% | -26.2% | -12.2% |