WallStSmart
IDYA

Ideaya Biosciences Inc

NASDAQ: IDYA · HEALTHCARE · BIOTECHNOLOGY

$28.13
-3.18% today

Updated 2026-06-05

Market cap
$2.74B
P/E ratio
P/S ratio
12.17x
EPS (TTM)
$-1.57
Dividend yield
52W range
$21 – $39
Volume
1.2M

Ideaya Biosciences Inc (IDYA) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item201720182019202020212022202320242025
Revenue$0.00$0.00$0.00$19.54M$27.94M$50.93M$23.39M$7.00M$218.71M
Revenue growth (YoY)+43.0%+82.3%-54.1%-70.1%+3024.4%
Cost of revenue$391000.00$886000.00$1.25M$39.70M$1.73M$2.10M$4.01M$3.83M$4.59M
Gross profit$-391000.00$-886000.00$-1.25M$19.54M$27.94M$50.93M$19.38M$3.17M$214.12M
Gross margin100.0%100.0%100.0%82.9%45.2%97.9%
R&D$12.38M$31.75M$34.32M$39.70M$58.16M$89.54M$129.51M$294.67M$314.70M
SG&A$2.05M$4.67M$9.95M$15.18M$20.05M$23.90M$28.31M$39.30M$63.32M
Operating income$-14.44M$-36.42M$-44.27M$-35.34M$-50.27M$-62.50M$-134.43M$-326.98M$-159.31M
Operating margin-180.9%-179.9%-122.7%-574.9%-4671.1%-72.8%
EBITDA$-11.47M$-33.46M$-43.03M$-33.96M$-48.54M$-60.40M$-108.95M$-270.64M$-154.72M
EBITDA margin-173.8%-173.7%-118.6%-465.9%-3866.3%-70.7%
EBIT$-11.86M$-34.35M$-44.27M$-35.34M$-50.27M$-62.50M$-112.96M$-274.48M$-159.31M
Interest expense$0.00$0.00$0.00$849000.00$506000.00$3.85M$21.47M
Income tax$-150000.00$2.07M$-3.53M$-2.23M$-2.23M$-3.85M$3.84M
Effective tax rate1.2%-6.4%8.4%6.5%4.5%6.6%-3.5%0.0%0.0%
Net income$-11.86M$-34.35M$-38.44M$-32.27M$-47.53M$-54.81M$-112.96M$-274.48M$-113.70M
Net income growth (YoY)-189.5%-11.9%+16.1%-47.3%-15.3%-106.1%-143.0%+58.6%
Profit margin-165.1%-170.1%-107.6%-483.0%-3921.1%-52.0%

Frequently asked questions

What is Ideaya Biosciences Inc's revenue?

Ideaya Biosciences Inc's trailing twelve-month revenue is $225.27M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is IDYA?

In its most recent fiscal year, IDYA ran a gross margin of 97.90%, an operating margin of -72.84%, and a net margin of -51.99%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does IDYA generate?

IDYA produced $-73.47M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is IDYA's balance sheet healthy?

IDYA holds $112.83M in cash and equivalents against — in long-term debt, on $1.02B of shareholder equity. That debt is best read against the cash flow the business throws off each year.