IDN
Intellicheck Mobilisa Inc
NASDAQ: IDN · TECHNOLOGY · SOFTWARE - APPLICATION
$7.99
+0.13% today
Updated 2026-04-30
Market cap
$160.50M
P/E ratio
113.29
P/S ratio
7.08x
EPS (TTM)
$0.07
Dividend yield
—
52W range
$2 – $9
Volume
0.4M
Intellicheck Mobilisa Inc (IDN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.16M | $3.51M | $9.95M | $12.41M | $12.29M | $12.48M | $8.80M | $7.30M | $6.61M | $7.01M | $3.84M | $3.60M | $4.43M | $7.66M | $10.73M | $16.39M | $15.97M | $18.91M | $20.00M | $22.67M |
| Revenue growth (YoY) | — | +11.1% | +183.5% | +24.7% | -1.0% | +1.6% | -29.5% | -17.1% | -9.4% | +6.1% | -45.3% | -6.3% | +23.2% | +72.9% | +40.1% | +52.7% | -2.6% | +18.4% | +5.8% | +13.3% |
| Cost of revenue | $1.04M | $1.39M | $2.69M | $4.33M | $4.30M | $4.34M | $3.00M | $2.77M | $2.76M | $3.01M | $769048.00 | $521835.00 | $386617.00 | $995791.00 | $1.43M | $3.51M | $1.27M | $1.38M | $1.83M | $2.37M |
| Gross profit | $2.12M | $2.12M | $7.27M | $8.09M | $7.99M | $8.14M | $5.80M | $4.53M | $3.85M | $4.01M | $3.07M | $3.08M | $4.05M | $6.67M | $9.31M | $12.88M | $14.69M | $17.53M | $18.17M | $20.30M |
| Gross margin | 67.2% | 60.4% | 73.0% | 65.1% | 65.0% | 65.2% | 65.9% | 62.0% | 58.2% | 57.1% | 80.0% | 85.5% | 91.3% | 87.0% | 86.7% | 78.6% | 92.0% | 92.7% | 90.8% | 89.5% |
| R&D | $997564.00 | $1.09M | $2.33M | $2.71M | $2.98M | $2.61M | $2.24M | $2.06M | $1.82M | $2.59M | $2.41M | $1.92M | $2.90M | $3.66M | $3.67M | $5.48M | $6.01M | $4.68M | $3.86M | $5.31M |
| SG&A | $4.23M | $3.87M | $4.30M | $3.87M | $5.18M | $3.92M | $4.21M | $3.80M | $4.09M | $5.44M | $6.41M | $5.87M | $5.24M | $5.66M | $5.89M | $11.56M | $11.66M | $14.59M | $15.06M | $14.10M |
| Operating income | $-3.10M | $-2.83M | $-33.11M | $-516562.00 | $-2.55M | $-282232.00 | $-2.26M | $-2.42M | $-7.65M | $-5.48M | $-5.75M | $-6.08M | $-4.09M | $-2.65M | $-3.30M | $-7.49M | $-4.03M | $-2.28M | $-1.17M | $1.09M |
| Operating margin | -98.1% | -80.7% | -332.6% | -4.2% | -20.7% | -2.3% | -25.7% | -33.2% | -115.6% | -78.1% | -149.8% | -169.0% | -92.3% | -34.5% | -30.8% | -45.7% | -25.2% | -12.0% | -5.8% | 4.8% |
| EBITDA | $-2.84M | $-2.63M | $-31.51M | $461493.00 | $-1.41M | $841317.00 | $-1.17M | $-1.36M | $-2.28M | $-4.31M | $-5.32M | $-4.29M | $-3.85M | $-2.40M | $-3.19M | $-7.32M | $-3.69M | $-1.99M | $-732000.00 | $1.79M |
| EBITDA margin | -89.9% | -75.0% | -316.5% | 3.7% | -11.5% | 6.7% | -13.3% | -18.6% | -34.5% | -61.4% | -138.5% | -119.3% | -86.8% | -31.3% | -29.7% | -44.7% | -23.1% | -10.5% | -3.7% | 7.9% |
| EBIT | $-3.01M | $-2.67M | $-32.92M | $-526562.00 | $-2.55M | $-282192.00 | $-2.26M | $-2.42M | $-3.44M | $-5.33M | $-5.75M | $-4.70M | $-4.09M | $-2.65M | $-3.30M | $-7.49M | $-3.97M | $-2.28M | $-1.17M | $1.09M |
| Interest expense | $0.00 | $0.00 | $0.00 | $10000.00 | $24808.00 | $8667.00 | $0.00 | $0.00 | $0.00 | $3317.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $6000.00 | $5000.00 | — | — | — |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-2.88M | $-2.67M | $-33.06M | $-525515.00 | $-2.57M | $-290859.00 | $-2.26M | $-2.42M | $-7.64M | $-5.33M | $-5.73M | $-6.02M | $-3.96M | $-2.55M | $-2.48M | $-7.48M | $-4.16M | $-1.98M | $-918000.00 | $1.27M |
| Net income growth (YoY) | — | +7.2% | -1136.8% | +98.4% | -389.7% | +88.7% | -677.0% | -7.3% | -215.3% | +30.2% | -7.5% | -5.0% | +34.2% | +35.7% | +2.5% | -201.0% | +44.4% | +52.4% | +53.6% | +238.7% |
| Profit margin | -91.1% | -76.1% | -332.1% | -4.2% | -20.9% | -2.3% | -25.7% | -33.2% | -115.6% | -76.0% | -149.4% | -167.3% | -89.4% | -33.3% | -23.1% | -45.6% | -26.0% | -10.5% | -4.6% | 5.6% |