ICHR
Ichor Holdings Ltd
NASDAQ: ICHR · TECHNOLOGY · SEMICONDUCTOR EQUIPMENT & MATERIALS
$63.73
-4.22% today
Updated 2026-04-29
Market cap
$2.46B
P/E ratio
—
P/S ratio
2.59x
EPS (TTM)
$-1.54
Dividend yield
—
52W range
$13 – $73
Volume
0.8M
Ichor Holdings Ltd (ICHR) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $277.64M | $249.09M | $290.64M | $405.75M | $655.89M | $823.61M | $620.84M | $914.24M | $1.10B | $1.28B | $811.12M | $849.04M | $947.65M |
| Revenue growth (YoY) | — | -10.3% | +16.7% | +39.6% | +61.7% | +25.6% | -24.6% | +47.3% | +20.0% | +16.7% | -36.6% | +4.7% | +11.6% |
| Cost of revenue | $239.65M | $212.75M | $242.09M | $340.35M | $553.50M | $687.47M | $534.47M | $789.34M | $919.44M | $1.07B | $707.72M | $745.71M | $859.88M |
| Gross profit | $37.99M | $36.34M | $48.55M | $65.39M | $102.40M | $136.14M | $86.36M | $124.89M | $177.48M | $211.86M | $103.40M | $103.33M | $87.78M |
| Gross margin | 13.7% | 14.6% | 16.7% | 16.1% | 15.6% | 16.5% | 13.9% | 13.7% | 16.2% | 16.6% | 12.7% | 12.2% | 9.3% |
| R&D | $4.21M | $3.92M | $4.81M | $6.38M | $7.90M | $9.36M | $11.10M | $13.36M | $15.69M | $19.56M | $20.22M | $23.02M | $23.09M |
| SG&A | — | $22.46M | $24.73M | $28.13M | $37.80M | $47.45M | $47.27M | $56.61M | $65.86M | $88.57M | $81.74M | $79.38M | $95.65M |
| Operating income | $4.54M | $3.55M | $12.60M | $23.87M | $48.16M | $63.97M | $14.98M | $41.55M | $81.01M | $85.82M | $-10.89M | $-7.64M | $-39.27M |
| Operating margin | 1.6% | 1.4% | 4.3% | 5.9% | 7.3% | 7.8% | 2.4% | 4.5% | 7.4% | 6.7% | -1.3% | -0.9% | -4.1% |
| EBITDA | $12.77M | $13.05M | $22.58M | $34.00M | $58.79M | $87.27M | $36.79M | $65.26M | $106.20M | $121.49M | $-10.89M | $21.96M | $-7.44M |
| EBITDA margin | 4.6% | 5.2% | 7.8% | 8.4% | 9.0% | 10.6% | 5.9% | 7.1% | 9.7% | 9.5% | -1.3% | 2.6% | -0.8% |
| EBIT | $3.56M | $3.42M | $12.65M | $24.50M | $46.31M | $64.21M | $14.92M | $41.02M | $80.21M | $86.39M | $-10.89M | $-8.79M | $-40.95M |
| Interest expense | — | $3.12M | $3.83M | $4.37M | $3.28M | $9.99M | $10.65M | $8.73M | $6.45M | $11.06M | $19.38M | $9.27M | $6.62M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $2.76M | $6.17M | $12.81M | $16.66M | $51.39M | $57.88M | $10.73M | $33.28M | $70.90M | $72.80M | $-42.98M | $-20.82M | $-52.78M |
| Net income growth (YoY) | — | +123.8% | +107.6% | +30.1% | +208.4% | +12.6% | -81.5% | +210.2% | +113.0% | +2.7% | -159.0% | +51.6% | -153.5% |
| Profit margin | 1.0% | 2.5% | 4.4% | 4.1% | 7.8% | 7.0% | 1.7% | 3.6% | 6.5% | 5.7% | -5.3% | -2.5% | -5.6% |