ICCM
Icecure Medical
NASDAQ: ICCM · HEALTHCARE · MEDICAL DEVICES
$0.27
-1.28% today
Updated 2026-04-29
Market cap
$23.07M
P/E ratio
—
P/S ratio
6.83x
EPS (TTM)
$-0.24
Dividend yield
—
52W range
$0 – $1
Volume
0.6M
Icecure Medical (ICCM) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $354630.00 | $1.07M | $762873.00 | $625487.00 | $689377.00 | $1.07M | $1.66M | $4.08M | $4.14M | $3.08M | $3.23M | $3.29M | $3.38M |
| Revenue growth (YoY) | — | +201.3% | -28.6% | -18.0% | +10.2% | +55.5% | +54.6% | +146.4% | +1.3% | -25.4% | +4.7% | +1.9% | +2.7% |
| Cost of revenue | $453984.00 | $692102.00 | $486210.00 | $403993.00 | $514443.00 | $623174.00 | $1.08M | $1.43M | $1.94M | $1.64M | $1.93M | $1.84M | $2.27M |
| Gross profit | $-99354.00 | $376484.00 | $276663.00 | $221494.00 | $174934.00 | $448728.00 | $576413.00 | $2.66M | $2.19M | $1.45M | $1.30M | $1.45M | $1.11M |
| Gross margin | -28.0% | 35.2% | 36.3% | 35.4% | 25.4% | 41.9% | 34.8% | 65.1% | 53.0% | 46.8% | 40.3% | 44.1% | 32.8% |
| R&D | $846518.00 | $1.01M | $980874.00 | $1.66M | $1.50M | $1.94M | $2.85M | $4.08M | $5.88M | $9.12M | $8.27M | $7.10M | $7.43M |
| SG&A | $1.16M | $1.30M | $1.34M | $943950.00 | $1.02M | $1.07M | $1.32M | $1.76M | $4.13M | $5.86M | $4.17M | $8.91M | $8.89M |
| Operating income | $-3.75M | $-4.10M | $-3.53M | $-3.10M | $-2.66M | $-3.17M | $-4.61M | $-4.36M | $-9.72M | $-16.74M | $-15.58M | $-15.70M | $-15.09M |
| Operating margin | -1058.1% | -383.3% | -462.6% | -496.2% | -386.6% | -295.8% | -278.0% | -106.8% | -235.0% | -542.6% | -482.4% | -476.9% | -446.7% |
| EBITDA | $-3.95M | $-3.98M | $-3.69M | $-3.03M | $-2.75M | $-3.42M | $-4.60M | $-4.08M | $-9.60M | $-16.49M | $-15.25M | $-15.36M | $-14.80M |
| EBITDA margin | -1113.3% | -372.7% | -483.5% | -485.0% | -399.0% | -319.2% | -277.2% | -99.9% | -231.9% | -534.6% | -472.4% | -466.8% | -438.0% |
| EBIT | $-4.09M | $-4.10M | $-3.75M | $-3.09M | $-2.78M | $-3.45M | $-4.75M | $-4.14M | $-9.72M | $-16.74M | $-15.58M | $-15.70M | $-15.09M |
| Interest expense | $454078.00 | $639969.00 | $198531.00 | $154942.00 | $61162.00 | $73151.00 | $22813.00 | $38673.00 | $171000.00 | $239000.00 | — | — | — |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-4.57M | $-4.71M | $-3.75M | $-3.27M | $-2.88M | $-3.53M | $-4.76M | $-4.78M | $-10.07M | $-17.22M | $-14.65M | $-15.32M | $-15.06M |
| Net income growth (YoY) | — | -3.0% | +20.4% | +12.8% | +12.1% | -22.9% | -34.7% | -0.4% | -110.7% | -71.0% | +14.9% | -4.5% | +1.7% |
| Profit margin | -1290.0% | -441.1% | -491.8% | -522.8% | -417.2% | -329.7% | -287.2% | -117.0% | -243.3% | -558.1% | -453.8% | -465.5% | -445.6% |