HSIC
Henry Schein Inc
NASDAQ: HSIC · HEALTHCARE · MEDICAL DISTRIBUTION
$73.80
-3.05% today
Updated 2026-04-29
Market cap
$8.47B
P/E ratio
22.57
P/S ratio
0.64x
EPS (TTM)
$3.27
Dividend yield
—
52W range
$62 – $89
Volume
1.3M
Henry Schein Inc (HSIC) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.15B | $5.92B | $6.39B | $6.54B | $7.53B | $8.53B | $8.94B | $9.56B | $10.37B | $10.63B | $11.57B | $12.46B | $13.20B | $9.99B | $10.12B | $12.40B | $12.65B | $12.34B | $12.67B | $13.18B |
| Revenue growth (YoY) | — | +14.9% | +8.0% | +2.2% | +15.1% | +13.3% | +4.8% | +6.9% | +8.5% | +2.5% | +8.9% | +7.7% | +5.9% | -24.4% | +1.3% | +22.5% | +2.0% | -2.4% | +2.7% | +4.0% |
| Cost of revenue | $3.58B | $4.20B | $4.51B | $4.63B | $5.35B | $6.11B | $6.43B | $6.90B | $7.46B | $7.62B | $8.35B | $9.06B | $6.51B | $6.89B | $7.30B | $8.73B | $9.00B | $8.69B | $8.91B | $9.34B |
| Gross profit | $1.47B | $1.72B | $1.87B | $1.91B | $2.17B | $2.42B | $2.51B | $2.66B | $2.91B | $3.01B | $3.23B | $3.40B | $2.91B | $3.09B | $2.81B | $3.67B | $3.65B | $3.65B | $3.77B | $3.84B |
| Gross margin | 28.6% | 29.0% | 29.3% | 29.2% | 28.9% | 28.3% | 28.0% | 27.8% | 28.1% | 28.3% | 27.9% | 27.3% | 22.0% | 31.0% | 27.8% | 29.6% | 28.9% | 29.6% | 29.7% | 29.1% |
| R&D | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | $0.00 | — | — | — | — | — | — | — |
| SG&A | $1.16B | $1.32B | $1.43B | $1.45B | $1.64B | $1.84B | $1.81B | $1.98B | $2.12B | $2.16B | $2.33B | $2.47B | $2.63B | $2.28B | $2.25B | $2.81B | $2.77B | $2.91B | $3.03B | $3.08B |
| Operating income | $304.13M | $386.26M | $442.53M | $462.22M | $535.86M | $582.15M | $634.15M | $677.05M | $715.14M | $768.90M | $817.47M | $864.69M | $693.47M | $732.97M | $567.40M | $854.81M | $938.00M | $714.00M | $729.00M | $758.00M |
| Operating margin | 5.9% | 6.5% | 6.9% | 7.1% | 7.1% | 6.8% | 7.1% | 7.1% | 6.9% | 7.2% | 7.1% | 6.9% | 5.3% | 7.3% | 5.6% | 6.9% | 7.4% | 5.8% | 5.8% | 5.7% |
| EBITDA | $387.49M | $481.36M | $508.18M | $557.78M | $637.21M | $715.58M | $760.41M | $820.27M | $885.61M | $905.89M | $957.51M | $1.07B | $756.48M | $916.04M | $726.81M | $1.07B | $977.00M | $877.00M | $941.00M | $1.01B |
| EBITDA margin | 7.5% | 8.1% | 7.9% | 8.5% | 8.5% | 8.4% | 8.5% | 8.6% | 8.5% | 8.5% | 8.3% | 8.6% | 5.7% | 9.2% | 7.2% | 8.6% | 7.7% | 7.1% | 7.4% | 7.6% |
| EBIT | $322.56M | $407.42M | $430.05M | $476.29M | $535.99M | $599.68M | $635.09M | $692.23M | $733.37M | $746.77M | $787.73M | $876.50M | $612.85M | $731.10M | $541.27M | $858.15M | $765.00M | $629.00M | $644.00M | $695.00M |
| Interest expense | $27.63M | $25.18M | $34.60M | $23.57M | $33.96M | $30.38M | $30.90M | $27.54M | $24.06M | $26.01M | $31.89M | $53.65M | $76.02M | $50.79M | $41.38M | $27.60M | $44.00M | $87.00M | $131.00M | $150.00M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $182.74M | $234.97M | $247.36M | $308.64M | $325.79M | $367.66M | $388.08M | $444.09M | $466.08M | $479.06M | $506.78M | $406.30M | $535.88M | $507.96M | $402.22M | $623.91M | $538.00M | $416.00M | $390.00M | $398.00M |
| Net income growth (YoY) | — | +28.6% | +5.3% | +24.8% | +5.6% | +12.9% | +5.6% | +14.4% | +5.0% | +2.8% | +5.8% | -19.8% | +31.9% | -5.2% | -20.8% | +55.1% | -13.8% | -22.7% | -6.3% | +2.1% |
| Profit margin | 3.5% | 4.0% | 3.9% | 4.7% | 4.3% | 4.3% | 4.3% | 4.6% | 4.5% | 4.5% | 4.4% | 3.3% | 4.1% | 5.1% | 4.0% | 5.0% | 4.3% | 3.4% | 3.1% | 3.0% |