HLMN
Hillman Solutions Corp
NASDAQ: HLMN · INDUSTRIALS · TOOLS & ACCESSORIES
$8.19
-1.68% today
Updated 2026-04-29
Market cap
$1.61B
P/E ratio
45.50
P/S ratio
1.03x
EPS (TTM)
$0.18
Dividend yield
—
52W range
$7 – $11
Volume
1.7M
Hillman Solutions Corp (HLMN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $344.49M | $364480.00 | $838.37M | $974.17M | $1.21B | $1.37B | $1.43B | $1.49B | $1.48B | $1.47B | $1.55B |
| Revenue growth (YoY) | — | -99.9% | +229917.6% | +16.2% | +24.7% | +12.7% | +4.2% | +4.2% | -0.7% | -0.3% | +5.4% |
| Cost of revenue | $205.29M | $236999.00 | $455.72M | $537.88M | $693.88M | $781.82M | $859.56M | $846.55M | $828.96M | $764.69M | $936.98M |
| Gross profit | $139.20M | $127481.00 | $382.65M | $436.29M | $520.48M | $586.48M | $566.41M | $639.78M | $647.52M | $707.90M | $615.25M |
| Gross margin | 40.4% | 35.0% | 45.6% | 44.8% | 42.9% | 42.9% | 39.7% | 43.0% | 43.9% | 48.1% | 39.6% |
| R&D | — | — | $2.22M | — | $2.08M | $2.88M | $2.44M | $2.35M | $2.56M | $1.33M | $1.36M |
| SG&A | — | — | $519000.00 | $2.14M | $382.69M | $399.05M | $438.14M | $480.99M | $452.11M | $488.70M | $502.00M |
| Operating income | $-1.68M | $-13295.00 | $35.50M | $31.01M | $7.70M | $65.77M | $10.31M | $39.89M | $60.93M | $88.80M | $117.54M |
| Operating margin | -0.5% | -3.6% | 4.2% | 3.2% | 0.6% | 4.8% | 0.7% | 2.7% | 4.1% | 6.0% | 7.6% |
| EBITDA | $17.17M | $210478.00 | $107.63M | $121.64M | $130.03M | $198.56M | $139.63M | $159.90M | $182.57M | $215.83M | $258.64M |
| EBITDA margin | 5.0% | 57.7% | 12.8% | 12.5% | 10.7% | 14.5% | 9.8% | 10.8% | 12.4% | 14.7% | 16.7% |
| EBIT | $17.04M | $-26521.00 | $35.50M | $31.01M | $5.46M | $71.65M | $18.90M | $39.89M | $60.93M | $85.79M | $117.54M |
| Interest expense | $0.00 | $0.00 | $0.00 | $0.00 | $114.22M | $99.48M | $69.01M | $54.56M | $68.31M | $59.24M | $56.47M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $6.55M | $-32524.00 | $58.65M | $-58.68M | $-85.48M | $-24.50M | $-38.33M | $-16.44M | $-9.59M | $17.25M | $40.30M |
| Net income growth (YoY) | — | -100.5% | +180422.2% | -200.1% | -45.7% | +71.3% | -56.5% | +57.1% | +41.7% | +279.9% | +133.6% |
| Profit margin | 1.9% | -8.9% | 7.0% | -6.0% | -7.0% | -1.8% | -2.7% | -1.1% | -0.6% | 1.2% | 2.6% |