WallStSmart
HGBL

Heritage Global Inc

NASDAQ: HGBL · FINANCIAL SERVICES · CAPITAL MARKETS

$1.22
+0.81% today

Updated 2026-06-03

Market cap
$44.47M
P/E ratio
14.22
P/S ratio
0.89x
EPS (TTM)
$0.09
Dividend yield
52W range
$1 – $2
Volume
0.1M

Heritage Global Inc (HGBL) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$20000.00$17.63M$5.99M$3.27M$17.24M$14.13M$8.89M$19.99M$17.43M$23.83M$20.13M$23.66M$26.17M$26.18M$25.79M$46.91M$60.55M$45.36M$50.98M
Revenue growth (YoY)-100.0%-66.0%-45.5%+427.8%-18.0%-37.1%+124.8%-12.8%+36.7%-15.5%+17.6%+10.6%+0.1%-1.5%+81.9%+29.1%-25.1%+12.4%
Cost of revenue$20000.00$10.73M$4.17M$2.27M$9.85M$7.14M$5.67M$14.35M$10.91M$15.55M$8.97M$8.98M$16.69M$15.85M$14.78M$36.52M$39.15M$31.15M$37.17M
Gross profit$20000.00$6.90M$1.82M$1.00M$7.39M$6.99M$3.22M$5.63M$6.52M$8.28M$11.16M$14.69M$9.48M$10.33M$11.01M$10.39M$21.39M$14.21M$13.80M
Gross margin100.0%39.1%30.4%30.6%42.9%49.5%36.2%28.2%37.4%34.7%55.4%62.1%36.2%39.5%42.7%22.2%35.3%31.3%27.1%
R&D
SG&A$1.30M$1.20M$1.30M$2.70M$434000.00$1.14M$10.00M$3.73M$6.75M$8.00M$7.33M$8.79M$9.48M$6.32M$7.26M$7.70M$5.27M$6.49M$6.89M$7.07M
Operating income$-1.30M$-1.24M$5.60M$-769000.00$5.43M$4.58M$-2.45M$-2.94M$-1.90M$-10.35M$190000.00$364000.00$4.08M$3.05M$6.06M$3.01M$11.12M$14.32M$9.07M$5.59M
Operating margin-6505.0%31.8%-12.8%166.3%26.6%-17.4%-33.0%-9.5%-59.4%0.8%1.8%17.2%11.7%23.1%11.7%23.7%23.7%20.0%11.0%
EBITDA$1.86M$-1.42M$6.07M$-768888.00$5.20M$4.62M$-1.98M$-2.34M$-731000.00$-9.48M$414000.00$-261000.00$4.55M$3.35M$6.42M$3.47M$11.66M$14.83M$10.31M$6.75M
EBITDA margin9325.0%34.4%-12.8%159.3%26.8%-14.0%-26.3%-3.7%-54.4%1.7%-1.3%19.2%12.8%24.5%13.5%24.8%24.5%22.7%13.2%
EBIT$-1.30M$-1.44M$6.04M$-769000.00$-2.38M$4.61M$-2.39M$-2.81M$-1.30M$-10.06M$98000.00$-574000.00$4.24M$3.05M$6.06M$3.01M$11.12M$14.32M$9.07M$5.59M
Interest expense$10.90M$196000.00$43000.00$325000.00$336000.00$245000.00$290000.00$556000.00$495000.00$349000.00$63000.00$95000.00$214000.00$64000.00$45000.00$22000.00$113000.00$324000.00$93000.00$134000.00
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-7.68M$-645000.00$5.83M$-1.26M$4.83M$30.71M$-1.81M$-6.40M$-26.51M$-10.42M$14000.00$-249000.00$3.75M$3.90M$9.66M$3.05M$15.49M$12.47M$5.18M$3.59M
Net income growth (YoY)+91.6%+1003.4%-121.7%+482.0%+536.0%-105.9%-252.8%-314.5%+60.7%+100.1%-1878.6%+1606.4%+3.9%+147.7%-68.4%+407.5%-19.5%-58.5%-30.8%
Profit margin-38380.0%33.1%-21.1%147.9%178.2%-12.8%-71.9%-132.7%-59.8%0.1%-1.2%15.9%14.9%36.9%11.8%33.0%20.6%11.4%7.0%

Frequently asked questions

What is Heritage Global Inc's revenue?

Heritage Global Inc's trailing twelve-month revenue is $50.24M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is HGBL?

In its most recent fiscal year, HGBL ran a gross margin of 27.08%, an operating margin of 10.96%, and a net margin of 7.04%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does HGBL generate?

HGBL produced $-2.33M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is HGBL's balance sheet healthy?

HGBL holds $20.52M in cash and equivalents against $4.10M in long-term debt, on $66.98M of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.