WallStSmart
HE

Hawaiian Electric Industries Inc

NYSE: HE · UTILITIES · UTILITIES - REGULATED ELECTRIC

$13.93
+0.74% today

Updated 2026-06-05

Market cap
$2.30B
P/E ratio
17.97
P/S ratio
0.74x
EPS (TTM)
$0.74
Dividend yield
52W range
$10 – $17
Volume
1.8M

Hawaiian Electric Industries Inc (HE) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$2.46B$2.54B$3.22B$2.31B$2.66B$3.24B$3.37B$3.24B$3.24B$2.60B$2.38B$2.56B$2.86B$2.87B$2.58B$2.85B$3.42B$3.29B$3.22B$3.09B
Revenue growth (YoY)+3.1%+26.9%-28.2%+15.4%+21.7%+4.1%-4.0%+0.0%-19.6%-8.5%+7.3%+11.9%+0.5%-10.2%+10.5%+20.0%-3.9%-2.1%-4.1%
Cost of revenue$1.89B$1.98B$2.67B$1.87B$2.41B$2.95B$3.09B$2.92B$2.91B$2.28B$2.03B$2.22B$2.53B$2.25B$2.01B$2.17B$2.79B$2.66B$4.93B$2.85B
Gross profit$572.73M$560.69M$549.93M$444.25M$256.21M$289.70M$284.20M$315.42M$328.92M$322.55M$348.18M$338.29M$333.36M$626.78M$568.70M$676.91M$628.69M$627.05M$-1.71B$235.32M
Gross margin23.3%22.1%17.1%19.2%9.6%8.9%8.4%9.7%10.2%12.4%14.6%13.2%11.7%21.8%22.0%23.7%18.4%19.1%-53.0%7.6%
R&D$0.00$0.00$0.00$3.40M$2.90M$3.30M$0.00$0.00$0.00
SG&A$0.00$0.00$0.00$0.00$0.00$7.66M$7.66M$7.94M$5.96M$2.81M$3.21M$14.74M$4.41M$4.77M
Operating income$239.40M$203.73M$204.16M$187.66M$256.21M$289.70M$284.20M$315.42M$328.92M$322.55M$348.18M$338.29M$333.36M$348.02M$311.49M$386.07M$279.56M$274.99M$-1.71B$235.32M
Operating margin9.7%8.0%6.3%8.1%9.6%8.9%8.4%9.7%10.2%12.4%14.6%13.2%11.7%12.1%12.1%13.5%8.2%8.4%-53.0%7.6%
EBITDA$239.40M$351.61M$347.09M$344.33M$415.34M$443.81M$449.55M$485.71M$516.93M$525.07M$640.72M$551.89M$560.63M$623.33M$599.06M$670.62M$553.65M$561.31M$-1.39B$539.42M
EBITDA margin9.7%13.9%10.8%14.9%15.6%13.7%13.3%15.0%16.0%20.2%26.9%21.6%19.6%21.7%23.2%23.5%16.2%17.1%-43.1%17.5%
EBIT$98.21M$203.73M$191.03M$187.66M$256.21M$276.34M$291.20M$320.98M$335.69M$329.48M$446.45M$351.23M$346.60M$345.21M$308.28M$391.91M$283.24M$279.01M$-1.67B$279.40M
Interest expense$0.00$0.00$76.14M$76.33M$81.54M$82.11M$73.80M$73.23M$73.77M$74.69M$72.66M$74.19M$83.81M$86.45M$85.70M$91.11M$99.99M$120.33M$121.74M$112.47M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$108.00M$84.78M$90.28M$83.01M$115.42M$140.12M$140.55M$163.41M$170.21M$161.77M$250.15M$167.19M$203.66M$217.88M$197.82M$246.17M$241.14M$199.24M$-1.42B$126.28M
Net income growth (YoY)-21.5%+6.5%-8.0%+39.0%+21.4%+0.3%+16.3%+4.2%-5.0%+54.6%-33.2%+21.8%+7.0%-9.2%+24.4%-2.0%-17.4%-814.8%+108.9%
Profit margin4.4%3.3%2.8%3.6%4.3%4.3%4.2%5.0%5.3%6.2%10.5%6.5%7.1%7.6%7.7%8.6%7.0%6.1%-44.2%4.1%

Frequently asked questions

What is Hawaiian Electric Industries Inc's revenue?

Hawaiian Electric Industries Inc's trailing twelve-month revenue is $3.09B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is HE?

In its most recent fiscal year, HE ran a gross margin of 7.62%, an operating margin of 7.62%, and a net margin of 4.09%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does HE generate?

HE produced $49.87M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is HE's balance sheet healthy?

HE holds $980.75M in cash and equivalents against $2.29B in long-term debt, on $1.61B of shareholder equity. That debt is best read against the cash flow the business throws off each year.