HDL
SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares
NASDAQ: HDL · CONSUMER CYCLICAL · RESTAURANTS
$13.75
+3.31% today
Updated 2026-04-30
Market cap
$783.12M
P/E ratio
22.18
P/S ratio
0.93x
EPS (TTM)
$0.60
Dividend yield
—
52W range
$13 – $24
Volume
0.0M
SUPER HI INTERNATIONAL HOLDING LTD. American Depositary Shares (HDL) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $233.12M | $221.41M | $312.37M | $560.63M | $687.53M | $779.63M | $841.62M |
| Revenue growth (YoY) | — | -5.0% | +41.1% | +79.5% | +22.6% | +13.4% | +8.0% |
| Cost of revenue | $197.63M | $186.64M | $268.98M | $404.54M | $483.67M | $544.59M | $651.50M |
| Gross profit | $35.49M | $34.77M | $43.39M | $156.09M | $203.87M | $235.04M | $190.13M |
| Gross margin | 15.2% | 15.7% | 13.9% | 27.8% | 29.7% | 30.1% | 22.6% |
| R&D | — | — | — | — | — | $3.94M | — |
| SG&A | $11.23M | $10.19M | $13.69M | $24.52M | $31.81M | $34.81M | $75.64M |
| Operating income | $23.61M | $23.26M | $28.29M | $130.06M | $169.31M | $196.29M | $41.66M |
| Operating margin | 10.1% | 10.5% | 9.1% | 23.2% | 24.6% | 25.2% | 5.0% |
| EBITDA | $-12.84M | $-28.40M | $-43.12M | $45.45M | $79.37M | $99.97M | $124.40M |
| EBITDA margin | -5.5% | -12.8% | -13.8% | 8.1% | 11.5% | 12.8% | 14.8% |
| EBIT | $-27.14M | $-52.60M | $-78.31M | $8.06M | $36.57M | $55.96M | $41.66M |
| Interest expense | $11.71M | $17.71M | $24.91M | $20.92M | $19.01M | $20.54M | $11.46M |
| Income tax | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-33.02M | $-53.76M | $-150.75M | $-41.25M | $25.65M | $21.80M | $36.47M |
| Net income growth (YoY) | — | -62.8% | -180.4% | +72.6% | +162.2% | -15.0% | +67.3% |
| Profit margin | -14.2% | -24.3% | -48.3% | -7.4% | 3.7% | 2.8% | 4.3% |