WallStSmart
HDB

HDFC Bank Limited ADR

NYSE: HDB · FINANCIAL SERVICES · BANKS - REGIONAL

$24.20
-2.58% today

Updated 2026-06-05

Market cap
$122.21B
P/E ratio
16.77
P/S ratio
0.04x
EPS (TTM)
$1.42
Dividend yield
1.76%
52W range
$23 – $39
Volume
8.7M

HDFC Bank Limited ADR (HDB) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20072008200920102011201220132014201520162017201820192020202120222023202420252026
Revenue$85.85B$124.60B$192.71B$201.55B$249.07B$330.14B$419.06B$493.05B$580.61B$722.26B$835.88B$988.07B$1.20T$1.41T$1.53T$1.60T$1.98T$3.52T$4.19T$5.21T
Revenue growth (YoY)+45.1%+54.7%+4.6%+23.6%+32.5%+26.9%+17.7%+17.8%+24.4%+15.7%+18.2%+21.6%+17.3%+8.4%+4.9%+23.5%+77.7%+19.1%+24.3%
Cost of revenue$41.50B$62.78B$106.51B$95.91B$103.47B$158.99B$209.49B$247.07B$281.61B$354.60B$411.71B$479.71B$606.49B$736.08B$746.51B$711.28B$849.75B$1.67T$2.00T$2.23T
Gross profit$44.35B$61.81B$86.20B$105.64B$145.60B$171.15B$209.57B$245.98B$299.00B$367.66B$424.17B$508.36B$595.35B$674.12B$782.43B$892.43B$1.13T$1.85T$2.19T$2.98T
Gross margin51.7%49.6%44.7%52.4%58.5%51.8%50.0%49.9%51.5%50.9%50.7%51.4%49.5%47.8%51.2%55.6%57.1%52.7%52.2%57.2%
R&D$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$11.46B$34.72B$47.50B$49.47B$62.25B$74.80B$91.21B$96.99B$117.35B$150.54B$167.30B$191.76B$213.61B$263.95B$292.98B$320.22B$400.22B$951.76B$1.12T$395.68B
Operating income$16.22B$19.55B$22.94B$37.23B$63.23B$73.84B$91.97B$121.75B$154.02B$185.59B$219.97B$277.11B$339.96B$365.84B$439.83B$519.16B$662.38B$705.46B$861.55B$1.07T
Operating margin18.9%15.7%11.9%18.5%25.4%22.4%21.9%24.7%26.5%25.7%26.3%28.0%28.3%25.9%28.8%32.4%33.4%20.0%20.5%20.6%
EBITDA$24.16B$22.37B$29.94B$45.13B$70.92B$81.75B$100.97B$130.27B$161.15B$193.02B$228.85B$286.79B$352.21B$378.64B$453.69B$535.98B$685.87B$757.81B$924.57B$1.12T
EBITDA margin28.1%18.0%15.5%22.4%28.5%24.8%24.1%26.4%27.8%26.7%27.4%29.0%29.3%26.9%29.7%33.4%34.6%21.5%22.0%21.5%
EBIT$16.22B$19.55B$22.94B$37.23B$63.23B$73.84B$91.97B$121.75B$154.02B$185.59B$219.97B$277.11B$339.96B$365.84B$439.83B$519.16B$662.38B$705.46B$861.55B$1.07T
Interest expense$33.23B$49.41B$86.11B$77.72B$93.85B$151.15B$196.80B$229.64B$264.61B$333.07B$373.76B$420.31B$534.21B$618.46B$592.28B$584.30B$775.54B$1.53T$1.82T$1.95T
Income tax$5.15B$6.31B$7.74B$12.34B$21.70B$23.83B$29.84B$42.30B$54.52B$67.54B$79.22B$98.27B$119.39B$105.48B$113.82B$132.56B$166.12B$77.83B$175.01B
Effective tax rate31.8%32.4%33.9%33.4%34.5%32.4%32.6%34.8%35.5%36.4%36.1%35.5%35.2%28.8%25.9%25.6%25.1%11.1%20.6%0.0%
Net income$11.06B$13.15B$15.10B$24.57B$41.20B$49.78B$61.82B$79.32B$99.24B$117.92B$140.53B$178.51B$220.10B$260.27B$325.98B$386.00B$495.45B$622.66B$673.51B$799.95B
Net income growth (YoY)+18.9%+14.8%+62.7%+67.7%+20.8%+24.2%+28.3%+25.1%+18.8%+19.2%+27.0%+23.3%+18.2%+25.2%+18.4%+28.4%+25.7%+8.2%+18.8%
Profit margin12.9%10.6%7.8%12.2%16.5%15.1%14.8%16.1%17.1%16.3%16.8%18.1%18.3%18.5%21.3%24.1%25.0%17.7%16.1%15.3%

Frequently asked questions

What is HDFC Bank Limited ADR's revenue?

HDFC Bank Limited ADR's trailing twelve-month revenue is $2.83T, and consensus projects about $3.21T by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is HDB?

In its most recent fiscal year, HDB ran a gross margin of 57.18%, an operating margin of 20.62%, and a net margin of 15.34%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does HDB generate?

HDB produced $1.72T in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is HDB's balance sheet healthy?

HDB holds $3.06T in cash and equivalents against — in long-term debt, on $5.74T of shareholder equity. That debt is best read against the cash flow the business throws off each year.