The Home Depot Inc
NYSE: HD · CONSUMER CYCLICAL · HOME IMPROVEMENT RETAIL
Updated 2026-06-12
The Home Depot Inc (HD) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $79.02B | $77.35B | $71.29B | $66.18B | $68.00B | $70.39B | $74.75B | $78.81B | $83.18B | $88.52B | $94.59B | $100.90B | $108.20B | $110.22B | $132.11B | $151.16B | $157.40B | $152.67B | $159.51B | $164.68B |
| Revenue growth (YoY) | — | -2.1% | -7.8% | -7.2% | +2.8% | +3.5% | +6.2% | +5.4% | +5.5% | +6.4% | +6.9% | +6.7% | +7.2% | +1.9% | +19.9% | +14.4% | +4.1% | -3.0% | +4.5% | +3.2% |
| Cost of revenue | $54.05B | $51.35B | $47.30B | $43.76B | $44.69B | $46.13B | $48.91B | $51.90B | $54.79B | $58.25B | $62.28B | $66.55B | $71.04B | $72.65B | $87.26B | $100.33B | $104.63B | $101.71B | $106.21B | $109.82B |
| Gross profit | $24.97B | $26.00B | $23.99B | $22.41B | $23.30B | $24.26B | $25.84B | $26.91B | $28.39B | $30.27B | $32.31B | $34.36B | $37.16B | $37.57B | $44.85B | $50.83B | $52.78B | $50.96B | $53.31B | $54.87B |
| Gross margin | 31.6% | 33.6% | 33.7% | 33.9% | 34.3% | 34.5% | 34.6% | 34.2% | 34.1% | 34.2% | 34.2% | 34.0% | 34.3% | 34.1% | 34.0% | 33.6% | 33.5% | 33.4% | 33.4% | 33.3% |
| R&D | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $18.35B | $17.05B | $17.85B | $15.90B | $15.85B | $16.03B | $16.51B | $15.37B | $16.28B | $16.06B | $16.34B | $17.07B | $18.59B | $18.84B | $23.54B | $24.36B | $25.20B | $25.50B | $27.55B | $30.70B |
| Operating income | $8.87B | $7.24B | $4.36B | $4.80B | $5.84B | $6.66B | $7.77B | $9.17B | $10.47B | $11.77B | $13.43B | $14.68B | $15.53B | $15.84B | $18.28B | $23.04B | $24.04B | $21.69B | $21.53B | $20.89B |
| Operating margin | 11.2% | 9.4% | 6.1% | 7.3% | 8.6% | 9.5% | 10.4% | 11.6% | 12.6% | 13.3% | 14.2% | 14.5% | 14.4% | 14.4% | 13.8% | 15.2% | 15.3% | 14.2% | 13.5% | 12.7% |
| EBITDA | $10.78B | $9.22B | $6.12B | $6.46B | $7.52B | $8.36B | $9.54B | $10.94B | $12.59B | $13.80B | $15.44B | $16.82B | $17.93B | $18.21B | $20.84B | $25.95B | $27.07B | $25.11B | $25.43B | $24.29B |
| EBITDA margin | 13.6% | 11.9% | 8.6% | 9.8% | 11.1% | 11.9% | 12.8% | 13.9% | 15.1% | 15.6% | 16.3% | 16.7% | 16.6% | 16.5% | 15.8% | 17.2% | 17.2% | 16.4% | 15.9% | 14.7% |
| EBIT | $8.89B | $7.32B | $4.21B | $4.66B | $5.80B | $6.67B | $7.85B | $9.18B | $10.81B | $11.94B | $13.46B | $14.76B | $15.78B | $15.92B | $18.32B | $23.08B | $24.09B | $21.87B | $21.67B | $21.01B |
| Interest expense | $365.00M | $696.00M | $624.00M | $676.00M | $530.00M | $606.00M | $632.00M | $711.00M | $830.00M | $919.00M | $972.00M | $1.06B | $1.05B | $1.20B | $1.35B | $1.35B | $1.62B | $1.94B | $2.32B | $2.41B |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $5.76B | $4.39B | $2.26B | $2.66B | $3.34B | $3.88B | $4.54B | $5.38B | $6.34B | $7.01B | $7.96B | $8.63B | $11.12B | $11.24B | $12.87B | $16.43B | $17.11B | $15.14B | $14.81B | $14.16B |
| Net income growth (YoY) | — | -23.7% | -48.6% | +17.7% | +25.4% | +16.3% | +16.8% | +18.7% | +17.8% | +10.5% | +13.5% | +8.5% | +28.9% | +1.1% | +14.4% | +27.7% | +4.1% | -11.5% | -2.2% | -4.4% |
| Profit margin | 7.3% | 5.7% | 3.2% | 4.0% | 4.9% | 5.5% | 6.1% | 6.8% | 7.6% | 7.9% | 8.4% | 8.6% | 10.3% | 10.2% | 9.7% | 10.9% | 10.9% | 9.9% | 9.3% | 8.6% |
Frequently asked questions
What is The Home Depot Inc's revenue?
The Home Depot Inc's trailing twelve-month revenue is $166.59B, and consensus projects about $211.80B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is HD?
In its most recent fiscal year, HD ran a gross margin of 33.32%, an operating margin of 12.68%, and a net margin of 8.60%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does HD generate?
HD produced $12.65B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is HD's balance sheet healthy?
HD holds $1.39B in cash and equivalents against $46.34B in long-term debt, on $12.81B of shareholder equity. That debt is best read against the cash flow the business throws off each year.