HASI
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE: HASI · FINANCIAL SERVICES · ASSET MANAGEMENT
$40.44
-1.05% today
Updated 2026-04-29
Market cap
$5.17B
P/E ratio
28.68
P/S ratio
53.86x
EPS (TTM)
$1.41
Dividend yield
4.11%
52W range
$23 – $42
Volume
0.9M
Hannon Armstrong Sustainable Infrastructure Capital Inc (HASI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $369540.00 | $1.95M | $25.25M | $24.09M | $45.27M | $58.58M | $87.31M | $128.28M | $161.56M | $205.75M | $234.87M | $339.59M | $271.03M | $460.85M | $631.47M | $400.50M |
| Revenue growth (YoY) | — | +428.5% | +1193.1% | -4.6% | +88.0% | +29.4% | +49.0% | +46.9% | +25.9% | +27.4% | +14.2% | +44.6% | -20.2% | +70.0% | +37.0% | -36.6% |
| Cost of revenue | $369540.00 | $15.98M | $9.85M | $9.81M | $16.66M | $26.39M | $45.24M | $65.47M | $76.87M | $64.24M | $92.18M | $121.70M | $115.56M | $171.01M | $242.36M | $1.56M |
| Gross profit | $15.34M | $1.95M | $15.40M | $14.27M | $28.62M | $32.20M | $42.07M | $62.80M | $84.68M | $141.51M | $142.69M | $217.88M | $155.47M | $289.84M | $389.11M | $398.94M |
| Gross margin | 4150.1% | 100.0% | 61.0% | 59.3% | 63.2% | 55.0% | 48.2% | 49.0% | 52.4% | 68.8% | 60.8% | 64.2% | 57.4% | 62.9% | 61.6% | 99.6% |
| R&D | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| SG&A | $9.05M | $2.51M | $3.90M | $3.84M | $8.31M | $7.26M | $8.29M | $11.18M | $15.09M | $14.69M | $14.85M | $19.91M | $29.93M | $31.28M | $32.91M | $30.68M |
| Operating income | $14.08M | $-6.96M | $3.80M | $-12.88M | $9.80M | $8.15M | $14.90M | $31.92M | $43.94M | $90.02M | $79.98M | $144.50M | $49.29M | $182.38M | $273.83M | $265.22M |
| Operating margin | 3810.3% | -356.6% | 15.1% | -53.5% | 21.6% | 13.9% | 17.1% | 24.9% | 27.2% | 43.7% | 34.1% | 42.6% | 18.2% | 39.6% | 43.4% | 66.2% |
| EBITDA | $17.84M | $-3.70M | $4.24M | $-11.79M | $12.43M | $12.10M | $22.55M | $35.47M | $48.47M | $93.61M | $83.56M | $148.31M | $53.28M | $185.50M | $274.83M | $566.67M |
| EBITDA margin | 4827.7% | -189.3% | 16.8% | -48.9% | 27.4% | 20.7% | 25.8% | 27.7% | 30.0% | 45.5% | 35.6% | 43.7% | 19.7% | 40.3% | 43.5% | 141.5% |
| EBIT | $14.08M | $-4.72M | $3.80M | $-12.88M | $9.80M | $8.15M | $14.90M | $31.92M | $43.94M | $90.02M | $79.98M | $144.50M | $49.29M | $182.38M | $273.83M | $565.89M |
| Interest expense | $369540.00 | $295000.00 | $9.85M | $9.81M | $16.66M | $26.39M | $45.24M | $65.47M | $76.87M | $64.24M | $92.18M | $121.70M | $115.56M | $171.01M | $242.36M | $292.40M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $14.08M | $-5.01M | $3.80M | $-10.46M | $9.61M | $7.96M | $14.65M | $30.86M | $41.58M | $81.56M | $82.42M | $126.58M | $41.50M | $148.84M | $200.04M | $184.55M |
| Net income growth (YoY) | — | -135.6% | +175.9% | -374.9% | +191.9% | -17.2% | +84.1% | +110.6% | +34.7% | +96.2% | +1.0% | +53.6% | -67.2% | +258.6% | +34.4% | -7.7% |
| Profit margin | 3810.3% | -256.6% | 15.1% | -43.4% | 21.2% | 13.6% | 16.8% | 24.1% | 25.7% | 39.6% | 35.1% | 37.3% | 15.3% | 32.3% | 31.7% | 46.1% |