GWW
WW Grainger Inc
NYSE: GWW · INDUSTRIALS · INDUSTRIAL DISTRIBUTION
$1,144.81
-1.32% today
Updated 2026-04-29
Market cap
$54.33B
P/E ratio
32.47
P/S ratio
3.03x
EPS (TTM)
$35.36
Dividend yield
0.76%
52W range
$905 – $1,219
Volume
0.2M
WW Grainger Inc (GWW) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.88B | $6.42B | $6.85B | $6.22B | $7.18B | $8.08B | $8.95B | $9.44B | $9.96B | $9.97B | $10.14B | $10.42B | $11.22B | $11.49B | $11.80B | $13.02B | $15.23B | $16.48B | $17.17B | $17.94B |
| Revenue growth (YoY) | — | +9.1% | +6.7% | -9.2% | +15.4% | +12.5% | +10.8% | +5.4% | +5.6% | +0.1% | +1.6% | +2.8% | +7.6% | +2.4% | +2.7% | +10.4% | +16.9% | +8.2% | +4.2% | +4.5% |
| Cost of revenue | $3.53B | $3.81B | $4.04B | $3.62B | $4.18B | $4.57B | $5.03B | $5.30B | $5.65B | $5.74B | $6.02B | $6.33B | $6.87B | $7.09B | $7.56B | $8.30B | $9.38B | $9.98B | $10.48B | $10.93B |
| Gross profit | $2.35B | $2.60B | $2.81B | $2.60B | $3.01B | $3.51B | $3.92B | $4.14B | $4.31B | $4.23B | $4.11B | $4.10B | $4.35B | $4.40B | $4.24B | $4.72B | $5.85B | $6.50B | $6.69B | $7.01B |
| Gross margin | 40.0% | 40.6% | 41.0% | 41.8% | 41.8% | 43.5% | 43.8% | 43.8% | 43.3% | 42.4% | 40.6% | 39.3% | 38.7% | 38.3% | 35.9% | 36.2% | 38.4% | 39.4% | 39.0% | 39.1% |
| R&D | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $1.78B | $1.93B | $2.03B | $1.93B | $2.15B | $2.46B | $2.79B | $2.84B | $2.68B | $2.64B | $2.65B | $2.66B | $2.95B | $2.82B | $2.90B | $2.77B | $3.12B | $3.89B | $3.27B | $4.51B |
| Operating income | $578.07M | $670.65M | $782.67M | $665.22M | $860.48M | $1.05B | $1.13B | $1.30B | $1.35B | $1.30B | $1.12B | $1.05B | $1.16B | $1.26B | $1.02B | $1.55B | $2.21B | $2.56B | $2.64B | $2.69B |
| Operating margin | 9.8% | 10.4% | 11.4% | 10.7% | 12.0% | 13.0% | 12.6% | 13.7% | 13.5% | 13.0% | 11.0% | 10.1% | 10.3% | 11.0% | 8.6% | 11.9% | 14.5% | 15.6% | 15.4% | 15.0% |
| EBITDA | $696.64M | $802.65M | $927.27M | $863.63M | $1.01B | $1.21B | $1.29B | $1.48B | $1.55B | $1.51B | $1.33B | $1.28B | $1.42B | $1.52B | $1.22B | $1.74B | $2.40B | $2.79B | $2.90B | $2.77B |
| EBITDA margin | 11.8% | 12.5% | 13.5% | 13.9% | 14.1% | 15.0% | 14.4% | 15.7% | 15.6% | 15.2% | 13.2% | 12.3% | 12.7% | 13.2% | 10.3% | 13.3% | 15.8% | 16.9% | 16.9% | 15.4% |
| EBIT | $578.07M | $670.65M | $787.70M | $716.10M | $861.97M | $1.06B | $1.13B | $1.30B | $1.34B | $1.28B | $1.09B | $1.02B | $1.17B | $1.29B | $1.04B | $1.55B | $2.20B | $2.56B | $2.66B | $2.51B |
| Interest expense | $24.95M | $11.21M | $14.48M | $8.77M | $8.19M | $9.09M | $16.08M | $13.22M | $10.09M | $33.57M | $76.00M | $89.00M | $88.00M | $79.00M | $93.00M | $87.00M | $93.00M | $93.00M | $77.00M | $81.00M |
| Income tax | $219.62M | $261.74M | $297.86M | $276.56M | $340.20M | $385.12M | $418.94M | $479.85M | $522.09M | $465.53M | $386.22M | $312.88M | $258.00M | $314.00M | $192.00M | $371.00M | $533.00M | $597.00M | $595.00M | $622.00M |
| Effective tax rate | 36.4% | 38.4% | 38.5% | 39.1% | 40.0% | 36.9% | 37.8% | 37.6% | 39.4% | 37.7% | 38.9% | 34.8% | 24.8% | 27.0% | 21.6% | 26.2% | 25.6% | 24.6% | 23.8% | 26.7% |
| Net income | $383.40M | $420.12M | $475.36M | $430.47M | $510.87M | $658.42M | $689.88M | $797.04M | $801.73M | $769.00M | $605.93M | $585.73M | $782.00M | $849.00M | $695.00M | $1.04B | $1.55B | $1.83B | $1.91B | $1.71B |
| Net income growth (YoY) | — | +9.6% | +13.1% | -9.4% | +18.7% | +28.9% | +4.8% | +15.5% | +0.6% | -4.1% | -21.2% | -3.3% | +33.5% | +8.6% | -18.1% | +50.1% | +48.3% | +18.2% | +4.4% | -10.6% |
| Profit margin | 6.5% | 6.5% | 6.9% | 6.9% | 7.1% | 8.2% | 7.7% | 8.4% | 8.0% | 7.7% | 6.0% | 5.6% | 7.0% | 7.4% | 5.9% | 8.0% | 10.2% | 11.1% | 11.1% | 9.5% |