GRVY
Gravity Co Ltd
NASDAQ: GRVY · COMMUNICATION SERVICES · ELECTRONIC GAMING & MULTIMEDIA
$60.66
-1.21% today
Updated 2026-04-29
Market cap
$423.88M
P/E ratio
9.30
P/S ratio
0.00x
EPS (TTM)
$6.56
Dividend yield
—
52W range
$55 – $75
Volume
0.0M
Gravity Co Ltd (GRVY) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $39.07B | $40.25B | $53.17B | $43.95B | $38.98B | $40.22B | $51.95B | $42.44B | $35.36B | $35.66B | $34.96B | $141.62B | $286.77B | $360.97B | $405.95B | $413.94B | $463.62B | $725.52B | $500.85B | $568.15B |
| Revenue growth (YoY) | — | +3.0% | +32.1% | -17.3% | -11.3% | +3.2% | +29.2% | -18.3% | -16.7% | +0.8% | -2.0% | +305.1% | +102.5% | +25.9% | +12.5% | +2.0% | +12.0% | +56.5% | -31.0% | +13.4% |
| Cost of revenue | $16.93B | $19.49B | $27.77B | $13.78B | $12.13B | $11.33B | $28.67B | $30.92B | $30.62B | $30.28B | $14.05B | $94.23B | $210.04B | $265.79B | $239.04B | $224.17B | $267.37B | $484.96B | $306.90B | $369.21B |
| Gross profit | $22.14B | $20.76B | $25.40B | $30.17B | $26.85B | $28.90B | $23.28B | $11.51B | $4.75B | $5.38B | $20.91B | $47.39B | $76.73B | $95.18B | $166.91B | $189.76B | $196.25B | $240.56B | $193.94B | $198.94B |
| Gross margin | 56.7% | 51.6% | 47.8% | 68.7% | 68.9% | 71.8% | 44.8% | 27.1% | 13.4% | 15.1% | 59.8% | 33.5% | 26.8% | 26.4% | 41.1% | 45.8% | 42.3% | 33.2% | 38.7% | 35.0% |
| R&D | $8.81B | $5.76B | $2.15B | $1.80B | $4.65B | $1.74B | $5.13B | $6.22B | $4.85B | $5.28B | $1.97B | $5.24B | $7.08B | $9.50B | $15.03B | $16.57B | $13.80B | $13.49B | $15.26B | $10.33B |
| SG&A | $27.55B | $29.03B | $23.49B | $21.65B | $20.42B | $10.21B | $12.52B | $10.91B | $14.26B | $9.60B | $12.81B | $15.27B | $17.68B | $20.42B | $30.30B | $36.59B | $42.88B | $46.29B | $47.18B | $100.31B |
| Operating income | $-11.63B | $-22.67B | $-236.00M | $11.77B | $6.44B | $8.46B | $727.71M | $-8.73B | $-11.12B | $-17.23B | $5.69B | $14.14B | $33.89B | $48.80B | $88.37B | $96.72B | $104.71B | $160.37B | $85.38B | $80.10B |
| Operating margin | -29.8% | -56.3% | -0.4% | 26.8% | 16.5% | 21.0% | 1.4% | -20.6% | -31.5% | -48.3% | 16.3% | 10.0% | 11.8% | 13.5% | 21.8% | 23.4% | 22.6% | 22.1% | 17.0% | 14.1% |
| EBITDA | $-4.52B | $-15.19B | $14.33B | $18.63B | $9.39B | $9.18B | $-9.23B | $-6.75B | $-5.60B | $-10.91B | $4.38B | $14.66B | $34.71B | $52.46B | $93.12B | $105.73B | $117.07B | $176.52B | $115.72B | $80.10B |
| EBITDA margin | -11.6% | -37.7% | 26.9% | 42.4% | 24.1% | 22.8% | -17.8% | -15.9% | -15.8% | -30.6% | 12.5% | 10.3% | 12.1% | 14.5% | 22.9% | 25.5% | 25.3% | 24.3% | 23.1% | 14.1% |
| EBIT | $-11.63B | $-22.67B | $5.83B | $13.49B | $6.44B | $8.52B | $-15.09B | $-13.46B | $-11.06B | $-15.67B | $4.14B | $14.14B | $33.29B | $48.80B | $88.20B | $99.42B | $110.01B | $168.86B | $106.48B | — |
| Interest expense | $90.48M | $0.00 | $31.00M | $41.00M | $32.00M | $58.00M | $55.00M | $41.00M | $11.00M | $4.00M | $0.00 | $13.00M | $12.00M | $277.00M | $186.00M | $115.00M | $127.00M | $162.00M | $135.00M | $11.21B |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-21.24B | $-23.21B | $-2.77B | $3.08B | $4.14B | $14.77B | $-14.28B | $-17.95B | $-20.03B | $-16.96B | $-736.60M | $13.32B | $31.44B | $39.88B | $62.70B | $65.95B | $83.16B | $132.02B | $84.92B | $68.38B |
| Net income growth (YoY) | — | -9.3% | +88.1% | +211.2% | +34.1% | +257.2% | -196.7% | -25.7% | -11.6% | +15.3% | +95.7% | +1908.2% | +136.1% | +26.8% | +57.2% | +5.2% | +26.1% | +58.7% | -35.7% | -19.5% |
| Profit margin | -54.4% | -57.7% | -5.2% | 7.0% | 10.6% | 36.7% | -27.5% | -42.3% | -56.6% | -47.6% | -2.1% | 9.4% | 11.0% | 11.0% | 15.4% | 15.9% | 17.9% | 18.2% | 17.0% | 12.0% |