GRC
Gorman-Rupp Company
NYSE: GRC · INDUSTRIALS · SPECIALTY INDUSTRIAL MACHINERY
$75.74
+3.78% today
Updated 2026-04-30
Market cap
$1.93B
P/E ratio
32.58
P/S ratio
2.77x
EPS (TTM)
$2.24
Dividend yield
1.00%
52W range
$35 – $79
Volume
0.2M
Gorman-Rupp Company (GRC) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $270.91M | $305.56M | $330.65M | $266.24M | $296.81M | $359.49M | $375.69M | $391.67M | $434.93M | $406.15M | $382.07M | $379.39M | $414.33M | $398.18M | $348.97M | $378.32M | $521.03M | $659.51M | $659.67M | $682.39M |
| Revenue growth (YoY) | — | +12.8% | +8.2% | -19.5% | +11.5% | +21.1% | +4.5% | +4.3% | +11.0% | -6.6% | -5.9% | -0.7% | +9.2% | -3.9% | -12.4% | +8.4% | +37.7% | +26.6% | +0.0% | +3.4% |
| Cost of revenue | $212.23M | $238.11M | $253.56M | $204.47M | $220.47M | $271.65M | $285.54M | $298.01M | $327.37M | $313.57M | $290.05M | $280.64M | $304.41M | $295.50M | $259.41M | $282.42M | $390.09M | $463.26M | $467.72M | $485.61M |
| Gross profit | $58.68M | $67.45M | $77.09M | $61.77M | $76.34M | $87.84M | $90.15M | $93.66M | $107.56M | $92.58M | $92.03M | $98.75M | $109.92M | $102.67M | $89.56M | $95.90M | $130.94M | $196.25M | $191.95M | $196.78M |
| Gross margin | 21.7% | 22.1% | 23.3% | 23.2% | 25.7% | 24.4% | 24.0% | 23.9% | 24.7% | 22.8% | 24.1% | 26.0% | 26.5% | 25.8% | 25.7% | 25.3% | 25.1% | 29.8% | 29.1% | 28.8% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $32.41M | $34.57M | $38.10M | $35.38M | $37.38M | $44.84M | $47.97M | $51.73M | $54.25M | $56.19M | $54.53M | $56.79M | $59.28M | $58.84M | $53.80M | $56.54M | $83.12M | $91.66M | $100.51M | $101.42M |
| Operating income | $26.27M | $32.88M | $38.99M | $26.39M | $38.96M | $42.99M | $42.18M | $41.92M | $53.30M | $36.39M | $35.70M | $37.86M | $50.64M | $30.09M | $35.75M | $39.36M | $40.18M | $87.04M | $90.25M | $95.36M |
| Operating margin | 9.7% | 10.8% | 11.8% | 9.9% | 13.1% | 12.0% | 11.2% | 10.7% | 12.3% | 9.0% | 9.3% | 10.0% | 12.2% | 7.6% | 10.2% | 10.4% | 7.7% | 13.2% | 13.7% | 14.0% |
| EBITDA | $32.95M | $40.48M | $46.84M | $36.38M | $49.56M | $54.45M | $54.25M | $55.51M | $67.92M | $51.67M | $53.03M | $57.01M | $65.12M | $57.59M | $43.94M | $49.16M | $54.27M | $113.96M | $110.22M | $120.27M |
| EBITDA margin | 12.2% | 13.2% | 14.2% | 13.7% | 16.7% | 15.1% | 14.4% | 14.2% | 15.6% | 12.7% | 13.9% | 15.0% | 15.7% | 14.5% | 12.6% | 13.0% | 10.4% | 17.3% | 16.7% | 17.6% |
| EBIT | $26.27M | $32.88M | $38.99M | $27.43M | $38.96M | $42.99M | $42.18M | $41.92M | $53.30M | $36.39M | $37.50M | $41.96M | $50.64M | $43.84M | $31.25M | $37.25M | $33.11M | $85.46M | $82.32M | $92.56M |
| Interest expense | $0.00 | $0.00 | $0.00 | $170000.00 | $175000.00 | $179000.00 | $0.00 | $0.00 | $0.00 | $0.00 | $20000.00 | $0.00 | $0.00 | $15.07M | $8.19M | $9.81M | $19.24M | $41.27M | $33.62M | $23.40M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $19.07M | $22.86M | $27.20M | $18.27M | $25.96M | $28.80M | $28.20M | $30.10M | $36.14M | $25.11M | $24.88M | $26.55M | $39.98M | $35.81M | $25.19M | $29.85M | $11.20M | $34.95M | $40.12M | $53.02M |
| Net income growth (YoY) | — | +19.9% | +19.0% | -32.8% | +42.1% | +10.9% | -2.1% | +6.7% | +20.1% | -30.5% | -0.9% | +6.7% | +50.6% | -10.4% | -29.7% | +18.5% | -62.5% | +212.2% | +14.8% | +32.2% |
| Profit margin | 7.0% | 7.5% | 8.2% | 6.9% | 8.7% | 8.0% | 7.5% | 7.7% | 8.3% | 6.2% | 6.5% | 7.0% | 9.6% | 9.0% | 7.2% | 7.9% | 2.1% | 5.3% | 6.1% | 7.8% |