GreenTree Hospitality Group Ltd
NYSE: GHG · CONSUMER CYCLICAL · LODGING
Updated 2026-06-03
GreenTree Hospitality Group Ltd (GHG) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $634.72M | $647.79M | $778.13M | $945.01M | $1.09B | $930.01M | $1.97B | $945.14M | $1.63B | $1.34B | $1.10B |
| Revenue growth (YoY) | — | +2.1% | +20.1% | +21.4% | +15.5% | -14.8% | +111.6% | -52.0% | +72.2% | -17.4% | -18.3% |
| Cost of revenue | $264.34M | $240.13M | $233.65M | $280.95M | $338.83M | $392.52M | $651.38M | $594.02M | $947.44M | $822.59M | $714.39M |
| Gross profit | $370.39M | $407.66M | $544.49M | $664.05M | $752.97M | $537.49M | $554.77M | $351.12M | $679.82M | $520.85M | $382.96M |
| Gross margin | 58.4% | 62.9% | 70.0% | 70.3% | 69.0% | 57.8% | 28.2% | 37.2% | 41.8% | 38.8% | 34.9% |
| R&D | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — |
| SG&A | $64.31M | $77.93M | $121.66M | $95.26M | $184.99M | $172.56M | $268.25M | $766.54M | $288.02M | $224.32M | $213.34M |
| Operating income | $287.77M | $312.26M | $387.45M | $535.02M | $504.55M | $319.25M | $129.20M | $-486.53M | $335.65M | $161.92M | $140.48M |
| Operating margin | 45.3% | 48.2% | 49.8% | 56.6% | 46.2% | 34.3% | 6.6% | -51.5% | 20.6% | 12.1% | 12.8% |
| EBITDA | $336.51M | $347.62M | $434.51M | $558.33M | $668.95M | $385.12M | $330.12M | $-350.84M | $511.30M | $319.26M | $301.65M |
| EBITDA margin | 53.0% | 53.7% | 55.8% | 59.1% | 61.3% | 41.4% | 16.8% | -37.1% | 31.4% | 23.8% | 27.5% |
| EBIT | $294.83M | $312.26M | $409.55M | $532.78M | $628.59M | $319.25M | $210.78M | $-476.18M | $394.43M | $203.52M | $212.72M |
| Interest expense | $0.00 | $0.00 | $1.44M | $541876.00 | $2.51M | $3.46M | $15.30M | $27.99M | $14.05M | $6.31M | $7.64M |
| Income tax | $80.08M | $83.92M | $186.65M | $160.19M | $189.57M | $110.46M | $112.29M | $-44.07M | $118.45M | $88.73M | — |
| Effective tax rate | 25.4% | 24.0% | 39.5% | 28.9% | 30.0% | 29.7% | 55.9% | 9.4% | 30.5% | 44.6% | 0.0% |
| Net income | $235.79M | $265.97M | $285.40M | $394.10M | $442.72M | $261.34M | $88.71M | $-425.15M | $269.32M | $110.00M | $166.79M |
| Net income growth (YoY) | — | +12.8% | +7.3% | +38.1% | +12.3% | -41.0% | -66.1% | -579.3% | +163.3% | -59.2% | +51.6% |
| Profit margin | 37.1% | 41.1% | 36.7% | 41.7% | 40.5% | 28.1% | 4.5% | -45.0% | 16.6% | 8.2% | 15.2% |
Frequently asked questions
What is GreenTree Hospitality Group Ltd's revenue?
GreenTree Hospitality Group Ltd's trailing twelve-month revenue is $1.10B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is GHG?
In its most recent fiscal year, GHG ran a gross margin of 34.90%, an operating margin of 12.80%, and a net margin of 15.20%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does GHG generate?
GHG produced $20.07M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is GHG's balance sheet healthy?
GHG holds $1.66B in cash and equivalents against $199.40M in long-term debt, on $1.58B of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.