GGG
Graco Inc
NYSE: GGG · INDUSTRIALS · SPECIALTY INDUSTRIAL MACHINERY
$79.57
-0.98% today
Updated 2026-04-29
Market cap
$13.21B
P/E ratio
26.00
P/S ratio
5.87x
EPS (TTM)
$3.06
Dividend yield
1.42%
52W range
$78 – $95
Volume
1.1M
Graco Inc (GGG) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $816.47M | $841.34M | $817.27M | $579.21M | $744.07M | $895.28M | $1.01B | $1.10B | $1.22B | $1.29B | $1.33B | $1.47B | $1.65B | $1.65B | $1.65B | $1.99B | $2.14B | $2.20B | $2.11B | $2.24B |
| Revenue growth (YoY) | — | +3.0% | -2.9% | -29.1% | +28.5% | +20.3% | +13.1% | +9.0% | +10.6% | +5.4% | +3.3% | +10.9% | +12.1% | -0.4% | +0.2% | +20.5% | +7.8% | +2.4% | -3.7% | +5.8% |
| Cost of revenue | $382.51M | $393.91M | $385.09M | $286.40M | $340.62M | $395.08M | $461.93M | $496.57M | $554.39M | $601.78M | $621.05M | $681.70M | $770.75M | $786.29M | $795.18M | $953.66M | $1.09B | $1.03B | $990.86M | $1.06B |
| Gross profit | $433.96M | $447.43M | $432.18M | $292.82M | $403.44M | $500.20M | $550.53M | $607.46M | $666.74M | $684.70M | $708.24M | $793.05M | $882.54M | $859.76M | $854.94M | $1.03B | $1.06B | $1.16B | $1.12B | $1.17B |
| Gross margin | 53.2% | 53.2% | 52.9% | 50.6% | 54.2% | 55.9% | 54.4% | 55.0% | 54.6% | 53.2% | 53.3% | 53.8% | 53.4% | 52.2% | 51.8% | 52.0% | 49.3% | 52.9% | 53.1% | 52.5% |
| R&D | $29.97M | $30.28M | $36.56M | $37.54M | $37.70M | $41.55M | $48.92M | $51.43M | $54.25M | $58.56M | $60.61M | $60.11M | $63.12M | $67.56M | $72.19M | $79.65M | $80.01M | $82.82M | $87.23M | $82.30M |
| SG&A | $58.87M | $60.16M | $69.59M | $65.26M | $76.70M | $87.86M | $113.41M | $98.41M | $108.81M | $122.16M | $126.48M | $139.03M | $137.51M | $133.42M | $135.53M | $151.45M | $153.78M | $171.44M | $191.39M | $206.21M |
| Operating income | $226.00M | $232.48M | $187.37M | $74.47M | $153.14M | $219.51M | $224.68M | $279.77M | $308.93M | $302.13M | $113.88M | $360.45M | $436.43M | $424.46M | $391.72M | $531.32M | $572.70M | $646.84M | $570.10M | $610.74M |
| Operating margin | 27.7% | 27.6% | 22.9% | 12.9% | 20.6% | 24.5% | 22.2% | 25.3% | 25.3% | 23.5% | 8.6% | 24.4% | 26.4% | 25.8% | 23.7% | 26.7% | 26.7% | 29.5% | 27.0% | 27.3% |
| EBITDA | $252.04M | $261.36M | $221.71M | $108.66M | $183.20M | $251.24M | $275.36M | $344.29M | $369.32M | $346.73M | $354.45M | $408.88M | $472.90M | $466.69M | $440.43M | $578.00M | $641.62M | $646.84M | $678.86M | $751.53M |
| EBITDA margin | 30.9% | 31.1% | 27.1% | 18.8% | 24.6% | 28.1% | 27.2% | 31.2% | 30.2% | 27.0% | 26.7% | 27.7% | 28.6% | 28.4% | 26.7% | 29.1% | 29.9% | 29.5% | 32.1% | 33.6% |
| EBIT | $226.00M | $232.69M | $186.21M | $73.52M | $149.22M | $218.76M | $236.60M | $306.97M | $333.81M | $302.13M | $306.16M | $363.30M | $425.15M | $418.99M | $385.93M | $518.68M | $575.62M | $646.84M | $592.11M | $644.09M |
| Interest expense | $946000.00 | $3.43M | $7.63M | $4.85M | $4.18M | $9.13M | $19.27M | $18.15M | $18.73M | $17.64M | $17.59M | $16.20M | $14.38M | $13.11M | $11.28M | $10.21M | $9.90M | $5.19M | $2.83M | $2.89M |
| Income tax | $74.60M | $76.00M | $57.70M | $19.70M | $45.70M | $67.40M | $68.20M | $78.00M | $89.50M | $129.00M | $55.98M | $94.68M | $69.71M | $62.02M | $44.20M | $68.60M | $105.08M | $102.29M | $103.20M | $119.36M |
| Effective tax rate | 33.2% | 33.2% | 32.3% | 28.7% | 30.8% | 32.1% | 31.4% | 27.0% | 28.4% | 27.2% | 57.9% | 27.3% | 17.0% | 15.3% | 11.8% | 13.5% | 18.6% | 16.8% | 17.5% | 18.6% |
| Net income | $149.77M | $152.84M | $120.88M | $48.97M | $102.84M | $142.33M | $149.13M | $210.82M | $225.57M | $345.71M | $40.67M | $252.41M | $341.05M | $343.85M | $330.46M | $439.87M | $460.64M | $506.51M | $486.08M | $521.84M |
| Net income growth (YoY) | — | +2.0% | -20.9% | -59.5% | +110.0% | +38.4% | +4.8% | +41.4% | +7.0% | +53.3% | -88.2% | +520.6% | +35.1% | +0.8% | -3.9% | +33.1% | +4.7% | +10.0% | -4.0% | +7.4% |
| Profit margin | 18.3% | 18.2% | 14.8% | 8.5% | 13.8% | 15.9% | 14.7% | 19.1% | 18.5% | 26.9% | 3.1% | 17.1% | 20.6% | 20.9% | 20.0% | 22.1% | 21.5% | 23.1% | 23.0% | 23.3% |