WallStSmart
GDS

GDS Holdings Ltd

NASDAQ: GDS · TECHNOLOGY · INFORMATION TECHNOLOGY SERVICES

$44.95
-6.16% today

Updated 2026-06-05

Market cap
$6.52B
P/E ratio
19.15
P/S ratio
0.54x
EPS (TTM)
$1.70
Dividend yield
52W range
$27 – $49
Volume
2.0M

GDS Holdings Ltd (GDS) Stock Valuation Analysis

Fair value estimate, historical valuation range, and quality signals for GDS.

WallStSmart Verdict
Attractively
Valued

Fundamentals support the current valuation. Strong combination of growth, quality, and price.

Smart Value Score: 83 / 100
P/E (TTM)
19.1x
vs 5Y median of 65.8x
PEG
1.09
Fair range
Margin of Safety
+18.05%
Fair value $56.72 vs $44.95
EV / EBITDA
0.0x

GDS historical valuation range

Where current P/E sits in GDS's own 5Y range.

NOW
7.8x
5Y Low
16.8x
25th
65.8x
Median
68.5x
75th
71.9x
5Y High
GDS is trading cheaper than 69% of the last 5Y.
31th percentile · Below median

GDS intrinsic value (DCF)

DCF-based fair value estimate vs current market price.

Current price
$44.95
Market value
Intrinsic value
$56.72
DCF estimate
Margin of safety
+18.05%
+26.2% upside to fair value

Intrinsic value calculated using discounted cash flow (DCF) model based on projected free cash flows, discount rate, and terminal growth assumptions. A positive margin of safety indicates the current price is below estimated fair value, providing a cushion against estimation error.

GDS valuation signals

Quick-read green flags, caution flags, and risks based on current metrics.

!
PEG in fair range
PEG of 1.09 suggests price reflects growth fairly. Neither a bargain nor overpriced.
!
P/E in mid-range
P/E sits at the 31th percentile of the 5Y range. Neither cheap nor rich historically.
Strong margin of safety
Current price 18.1% below DCF intrinsic value estimate. Meaningful downside cushion.

P/E Ratio — History

Current: 19.15x

P/S Ratio — History

Current: 0.54x

Is GDS overvalued in 2026?

GDS Holdings Ltd (GDS) currently trades at $44.95 per share with a market capitalization of $6,524,296,000.00. Based on our multi-factor framework, the stock looks attractively valued with a Smart Value Score of 83/100. This score blends growth quality, financial health, and price attractiveness into a single institutional-grade read.

The stock trades at a P/E ratio of 19.1x, below its 5-year median of 65.8x. The PEG ratio of 1.09 points to a price that reasonably reflects expected earnings growth.

Looking at its own history, GDS is currently trading cheaper than 69% of the last 5Y on P/E. This places it in the 31th percentile of its historical range, a reasonable but unremarkable position.

Our discounted cash flow model estimates GDS's intrinsic value at $56.72 per share, against the current market price of $44.95. This implies a margin of safety of +18.05%. A meaningful cushion exists against model error, making this a reasonable risk-adjusted entry.

The Piotroski F-Score of 4/9 puts financial quality in a middling range, neither a standout strength nor an obvious red flag.

Bottom line: GDS looks attractively valued on our framework, with a Smart Value Score of 83/100. The combination of reasonable price, healthy growth, and quality fundamentals makes it worth serious consideration.

Frequently asked questions

Is GDS overvalued?

GDS scores 83/100 on our Smart Value Score (Grade A), a strong overall profile. The DCF also shows a positive margin of safety, so price and fundamentals line up reasonably well.

What is GDS's fair value?

Our DCF model estimates GDS's intrinsic value at $56.72 per share, versus the current price of $44.95, a margin of safety of +18.05%. Fair value is the present value of the cash flows we project the business to produce, so a price below it means the market is pricing the stock below that conservative estimate.

What P/E ratio does GDS trade at?

GDS trades at a P/E of 19.1x on trailing twelve-month earnings, against a 5-year median of 65.8x. P/E is what you pay per dollar of profit, and sitting below its own median means the stock is cheaper than usual relative to its earnings.

Is GDS a buy based on valuation?

Our Smart Value rating for GDS is Strong Buy, from a Smart Value Score of 83/100 that blends growth, quality, and valuation. The rating leans on growth and financial strength, and valuation is usually the weakest leg for a name scoring this high. This is research to inform your decision, not personalized financial advice.

How does GDS's valuation compare to its history?

On P/E, GDS sits in the 31st percentile of its own 5Y range, below its long-run median relative to where it has traded. A low percentile means today's multiple is near the bottom of its historical band.

What is GDS's Smart Value Score?

GDS's Smart Value Score is 83/100. It is a proprietary WallStSmart metric blending growth quality, financial health, and valuation into a single 0-100 read, and scores above 75 are rare, signaling strong multi-factor alignment.