FTDR
Frontdoor Inc
NASDAQ: FTDR · CONSUMER CYCLICAL · PERSONAL SERVICES
$60.59
-2.29% today
Updated 2026-04-29
Market cap
$4.25B
P/E ratio
17.72
P/S ratio
2.03x
EPS (TTM)
$3.42
Dividend yield
—
52W range
$47 – $71
Volume
0.7M
Frontdoor Inc (FTDR) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $917.00M | $1.02B | $1.16B | $1.26B | $1.36B | $1.47B | $1.60B | $1.66B | $1.78B | $1.84B | $2.09B |
| Revenue growth (YoY) | — | +11.2% | +13.4% | +8.7% | +8.5% | +8.0% | +8.7% | +3.7% | +7.1% | +3.5% | +13.6% |
| Cost of revenue | $467.00M | $526.00M | $589.00M | $706.00M | $687.00M | $758.00M | $853.00M | $986.00M | $932.00M | $852.00M | $936.00M |
| Gross profit | $450.00M | $494.00M | $568.00M | $552.00M | $678.00M | $716.00M | $749.00M | $676.00M | $848.00M | $991.00M | $1.16B |
| Gross margin | 49.1% | 48.4% | 49.1% | 43.9% | 49.7% | 48.6% | 46.8% | 40.7% | 47.6% | 53.8% | 55.3% |
| R&D | — | — | — | $0.00 | — | — | — | $2.00M | — | — | — |
| SG&A | $256.00M | $286.00M | $312.00M | $338.00M | $392.00M | $467.00M | $511.00M | $269.00M | $282.00M | $305.00M | $668.00M |
| Operating income | $185.00M | $194.00M | $239.00M | $214.00M | $286.00M | $249.00M | $240.00M | $154.00M | $267.00M | $340.00M | $488.00M |
| Operating margin | 20.2% | 19.0% | 20.7% | 17.0% | 21.0% | 16.9% | 15.0% | 9.3% | 15.0% | 18.4% | 23.3% |
| EBITDA | $190.00M | $206.00M | $238.00M | $210.00M | $285.00M | $249.00M | $232.00M | $153.00M | $311.00M | $388.00M | $506.00M |
| EBITDA margin | 20.7% | 20.2% | 20.6% | 16.7% | 20.9% | 16.9% | 14.5% | 9.2% | 17.5% | 21.1% | 24.2% |
| EBIT | $181.00M | $192.00M | $221.00M | $190.00M | $262.00M | $215.00M | $197.00M | $119.00M | $274.00M | $349.00M | $417.00M |
| Interest expense | $0.00 | $0.00 | $1.00M | $23.00M | $59.00M | $48.00M | $29.00M | $26.00M | $47.00M | $48.00M | $79.00M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $120.00M | $124.00M | $160.00M | $125.00M | $153.00M | $112.00M | $128.00M | $71.00M | $171.00M | $235.00M | $255.00M |
| Net income growth (YoY) | — | +3.3% | +29.0% | -21.9% | +22.4% | -26.8% | +14.3% | -44.5% | +140.8% | +37.4% | +8.5% |
| Profit margin | 13.1% | 12.2% | 13.8% | 9.9% | 11.2% | 7.6% | 8.0% | 4.3% | 9.6% | 12.8% | 12.2% |