FRST
Primis Financial Corp
NASDAQ: FRST · FINANCIAL SERVICES · BANKS - REGIONAL
$14.59
-0.95% today
Updated 2026-05-07
Market cap
$358.95M
P/E ratio
7.63
P/S ratio
1.81x
EPS (TTM)
$1.90
Dividend yield
2.72%
52W range
$8 – $15
Volume
0.2M
Primis Financial Corp (FRST) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.03M | $22.11M | $25.81M | $17.90M | $37.66M | $35.87M | $39.67M | $36.87M | $39.90M | $46.02M | $50.66M | $88.59M | $127.39M | $130.38M | $131.40M | $123.71M | $141.64M | $135.60M | $254.11M | $312.60M |
| Revenue growth (YoY) | — | +100.4% | +16.7% | -30.7% | +110.5% | -4.8% | +10.6% | -7.1% | +8.2% | +15.4% | +10.1% | +74.9% | +43.8% | +2.3% | +0.8% | -5.9% | +14.5% | -4.3% | +87.4% | +23.0% |
| Cost of revenue | $5.41M | $12.38M | $13.64M | $14.62M | $17.54M | $14.58M | $12.02M | $8.28M | $8.12M | $10.25M | $13.54M | $23.52M | $29.43M | $35.74M | $45.59M | $13.24M | $32.86M | $-79.77M | $157.37M | $101.30M |
| Gross profit | $5.63M | $9.73M | $12.17M | $3.28M | $20.13M | $21.29M | $27.65M | $28.59M | $31.78M | $35.77M | $37.11M | $65.07M | $97.96M | $94.64M | $85.81M | $110.47M | $108.78M | $215.37M | $96.74M | $211.30M |
| Gross margin | 51.0% | 44.0% | 47.1% | 18.3% | 53.4% | 59.4% | 69.7% | 77.5% | 79.7% | 77.7% | 73.3% | 73.4% | 76.9% | 72.6% | 65.3% | 89.3% | 76.8% | 158.8% | 38.1% | 67.6% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $2.28M | $3.35M | $5.08M | $5.84M | $7.82M | $8.15M | $10.45M | $11.13M | $12.11M | $13.98M | $13.71M | $22.85M | $31.63M | $30.26M | $36.67M | $37.55M | $49.90M | $15.69M | $69.16M | $93.41M |
| Operating income | $1.01M | $1.84M | $1.52M | $-7.36M | $5.93M | $6.09M | $9.68M | $9.29M | $11.24M | $13.96M | $15.41M | $15.57M | $43.30M | $38.05M | $18.72M | $39.57M | $17.33M | $23.63M | $-28.90M | $72.55M |
| Operating margin | 9.1% | 8.3% | 5.9% | -41.1% | 15.7% | 17.0% | 24.4% | 25.2% | 28.2% | 30.3% | 30.4% | 17.6% | 34.0% | 29.2% | 14.2% | 32.0% | 12.2% | 17.4% | -11.4% | 23.2% |
| EBITDA | $767000.00 | $2.86M | $2.63M | $-6.06M | $7.52M | $7.58M | $11.48M | $10.77M | $12.41M | $15.24M | $16.39M | $20.20M | $50.71M | $46.23M | $26.91M | $47.61M | $24.77M | $-10.14M | $-19.98M | $72.55M |
| EBITDA margin | 7.0% | 12.9% | 10.2% | -33.9% | 20.0% | 21.1% | 28.9% | 29.2% | 31.1% | 33.1% | 32.4% | 22.8% | 39.8% | 35.5% | 20.5% | 38.5% | 17.5% | -7.5% | -7.9% | 23.2% |
| EBIT | $0.00 | $1.84M | $1.52M | $-7.36M | $5.93M | $6.09M | $9.68M | $9.29M | $11.24M | $13.96M | $15.41M | $15.57M | $43.30M | $38.05M | $18.72M | $39.57M | $17.33M | $13.49M | $-28.90M | — |
| Interest expense | $4.86M | $11.09M | $11.98M | $8.08M | $8.51M | $6.09M | $5.83M | $4.67M | $4.67M | $7.08M | $8.63M | $15.65M | $27.84M | $36.92M | $26.14M | $19.04M | $21.59M | $10.08M | $106.75M | $89.01M |
| Income tax | — | $108000.00 | $315000.00 | $-2.68M | $1.88M | $1.69M | $3.12M | $3.04M | $3.75M | $4.67M | $5.09M | $13.15M | $9.61M | $5.89M | $4.14M | $8.68M | $3.19M | $3.55M | $-4.24M | $14.71M |
| Effective tax rate | 0.0% | 5.9% | 20.7% | 36.4% | 31.6% | 27.8% | 32.2% | 32.7% | 33.4% | 33.4% | 33.1% | 84.4% | 22.2% | 15.1% | 15.3% | 21.8% | 18.4% | 26.3% | 20.7% | 19.3% |
| Net income | $1.01M | $1.74M | $1.21M | $-4.68M | $4.05M | $4.40M | $6.57M | $6.26M | $7.48M | $9.29M | $10.31M | $2.42M | $33.69M | $33.17M | $22.98M | $31.11M | $14.15M | $9.94M | $-16.20M | $61.44M |
| Net income growth (YoY) | — | +72.1% | -30.4% | -487.4% | +186.6% | +8.6% | +49.3% | -4.7% | +19.6% | +24.1% | +11.0% | -76.5% | +1289.3% | -1.6% | -30.7% | +35.4% | -54.5% | -29.7% | -263.0% | +479.2% |
| Profit margin | 9.1% | 7.9% | 4.7% | -26.2% | 10.8% | 12.3% | 16.6% | 17.0% | 18.8% | 20.2% | 20.4% | 2.7% | 26.4% | 25.4% | 17.5% | 25.2% | 10.0% | 7.3% | -6.4% | 19.7% |