FOXF
Fox Factory Holding Corp
NASDAQ: FOXF · CONSUMER CYCLICAL · AUTO PARTS
$17.18
-2.88% today
Updated 2026-04-29
Market cap
$742.21M
P/E ratio
—
P/S ratio
0.51x
EPS (TTM)
$-13.03
Dividend yield
—
52W range
$13 – $31
Volume
0.7M
Fox Factory Holding Corp (FOXF) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $170.98M | $197.74M | $235.87M | $272.75M | $306.73M | $366.80M | $403.08M | $475.63M | $619.23M | $751.02M | $890.55M | $1.30B | $1.60B | $1.46B | $1.39B | $1.47B |
| Revenue growth (YoY) | — | +15.6% | +19.3% | +15.6% | +12.5% | +19.6% | +9.9% | +18.0% | +30.2% | +21.3% | +18.6% | +45.9% | +23.4% | -8.6% | -4.8% | +5.3% |
| Cost of revenue | $122.37M | $140.85M | $173.04M | $192.62M | $212.31M | $254.76M | $276.69M | $321.14M | $413.73M | $508.29M | $601.01M | $866.73M | $1.07B | $999.37M | $970.35M | $1.02B |
| Gross profit | $48.61M | $56.89M | $62.83M | $80.13M | $94.42M | $112.04M | $126.39M | $154.49M | $205.50M | $242.74M | $289.55M | $432.33M | $531.34M | $464.81M | $423.58M | $443.25M |
| Gross margin | 28.4% | 28.8% | 26.6% | 29.4% | 30.8% | 30.5% | 31.4% | 32.5% | 33.2% | 32.3% | 32.5% | 33.3% | 33.2% | 31.7% | 30.4% | 30.2% |
| R&D | $7.32M | $9.75M | $9.73M | $10.41M | $13.64M | $17.00M | $18.46M | $20.18M | $25.85M | $31.79M | $34.29M | $46.57M | $56.20M | $53.18M | $60.31M | $69.44M |
| SG&A | $6.20M | $7.59M | $9.06M | $11.41M | $17.68M | $21.05M | $27.69M | $34.93M | $41.76M | $49.00M | $71.31M | $97.24M | $116.10M | $124.58M | $139.86M | $151.83M |
| Operating income | $19.58M | $22.59M | $26.15M | $38.78M | $34.62M | $35.34M | $45.54M | $67.04M | $94.53M | $112.81M | $114.15M | $196.91M | $246.70M | $160.09M | $57.67M | $-522.93M |
| Operating margin | 11.4% | 11.4% | 11.1% | 14.2% | 11.3% | 9.6% | 11.3% | 14.1% | 15.3% | 15.0% | 12.8% | 15.2% | 15.4% | 10.9% | 4.1% | -35.6% |
| EBITDA | $25.77M | $29.17M | $33.08M | $46.54M | $50.71M | $48.86M | $53.93M | $75.31M | $94.53M | $129.35M | $147.75M | $239.97M | $291.94M | $216.59M | $139.52M | $-430.31M |
| EBITDA margin | 15.1% | 14.8% | 14.0% | 17.1% | 16.5% | 13.3% | 13.4% | 15.8% | 15.3% | 17.2% | 16.6% | 18.5% | 18.2% | 14.8% | 10.0% | -29.3% |
| EBIT | $19.62M | $22.57M | $25.88M | $41.16M | $44.28M | $40.33M | $45.18M | $65.03M | $80.32M | $111.74M | $113.82M | $196.54M | $242.70M | $157.98M | $55.95M | $-522.62M |
| Interest expense | $2.64M | $1.98M | $3.49M | $4.13M | $999000.00 | $1.55M | $2.09M | $2.40M | $3.06M | $3.17M | $9.29M | $8.16M | $8.94M | $19.32M | $54.94M | $53.67M |
| Income tax | $6.21M | $7.05M | $8.18M | $10.57M | $6.63M | $9.29M | $7.42M | $21.10M | $5.52M | $14.10M | $12.78M | $24.56M | $28.49M | $17.82M | $-5.50M | — |
| Effective tax rate | 36.6% | 34.3% | 36.5% | 30.5% | 19.3% | 27.1% | 17.2% | 32.9% | 6.2% | 13.2% | 12.4% | 13.0% | 12.2% | 12.8% | -523.8% | 0.0% |
| Net income | $10.77M | $13.54M | $14.21M | $24.10M | $27.69M | $24.95M | $35.67M | $43.13M | $84.04M | $93.03M | $90.67M | $163.82M | $205.28M | $120.85M | $6.55M | $-544.58M |
| Net income growth (YoY) | — | +25.7% | +5.0% | +69.6% | +14.9% | -9.9% | +43.0% | +20.9% | +94.9% | +10.7% | -2.5% | +80.7% | +25.3% | -41.1% | -94.6% | -8414.2% |
| Profit margin | 6.3% | 6.8% | 6.0% | 8.8% | 9.0% | 6.8% | 8.9% | 9.1% | 13.6% | 12.4% | 10.2% | 12.6% | 12.8% | 8.3% | 0.5% | -37.1% |