Formula Systems 1985 Ltd ADR
NASDAQ: FORTY · TECHNOLOGY · INFORMATION TECHNOLOGY SERVICES
Updated 2026-06-05
Formula Systems 1985 Ltd ADR (FORTY) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $492.74M | $493.35M | $590.81M | $469.39M | $549.69M | $640.62M | $744.73M | $796.67M | $636.42M | $798.80M | $1.11B | $1.36B | $1.49B | $1.70B | $1.93B | $2.41B | $2.57B | $2.62B | $2.76B | $2.65B |
| Revenue growth (YoY) | — | +0.1% | +19.8% | -20.6% | +17.1% | +16.5% | +16.3% | +7.0% | -20.1% | +25.5% | +38.8% | +22.2% | +10.2% | +13.9% | +13.7% | +24.4% | +6.9% | +1.9% | +5.2% | -4.0% |
| Cost of revenue | $340.05M | $369.11M | $452.26M | $352.28M | $412.46M | $492.89M | $564.80M | $603.08M | $530.08M | $630.15M | $849.84M | $1.06B | $1.16B | $1.32B | $1.49B | $1.84B | $1.95B | $1.98B | $2.07B | $2.20B |
| Gross profit | $152.69M | $124.24M | $138.54M | $117.11M | $137.23M | $147.73M | $179.93M | $193.59M | $106.33M | $168.65M | $258.78M | $296.82M | $333.31M | $386.05M | $447.43M | $563.86M | $622.47M | $643.71M | $684.03M | $451.39M |
| Gross margin | 31.0% | 25.2% | 23.4% | 24.9% | 25.0% | 23.1% | 24.2% | 24.3% | 16.7% | 21.1% | 23.3% | 21.9% | 22.3% | 22.7% | 23.1% | 23.4% | 24.2% | 24.6% | 24.8% | 17.0% |
| R&D | $16.39M | $6.55M | $6.56M | $4.43M | $5.50M | $5.15M | $12.35M | $14.17M | $787000.00 | $10.23M | $22.33M | $39.85M | $41.22M | $46.69M | $52.60M | $65.86M | $72.13M | $77.97M | $83.73M | $20.18M |
| SG&A | $130.05M | $97.00M | $105.17M | $77.32M | $84.51M | $93.34M | $110.76M | $117.88M | $110.76M | $39.86M | $94.72M | $184.42M | $182.47M | $200.87M | $224.19M | $211.18M | $225.82M | $309.42M | $319.09M | $200.43M |
| Operating income | $19.48M | $27.23M | $33.37M | $35.35M | $46.99M | $49.24M | $56.99M | $61.53M | $35.03M | $54.51M | $88.50M | $73.67M | $109.62M | $51.56M | $170.64M | $208.02M | $276.64M | $239.37M | $270.52M | $188.64M |
| Operating margin | 4.0% | 5.5% | 5.6% | 7.5% | 8.5% | 7.7% | 7.7% | 7.7% | 5.5% | 6.8% | 8.0% | 5.4% | 7.3% | 3.0% | 8.8% | 8.6% | 10.8% | 9.1% | 9.8% | 7.1% |
| EBITDA | $67.58M | $43.04M | $53.03M | $59.97M | $65.62M | $63.93M | $82.64M | $85.88M | $44.00M | $72.08M | $120.87M | $117.32M | $158.35M | $228.15M | $264.97M | $332.65M | $396.96M | $371.23M | $386.02M | $342.36M |
| EBITDA margin | 13.7% | 8.7% | 9.0% | 12.8% | 11.9% | 10.0% | 11.1% | 10.8% | 6.9% | 9.0% | 10.9% | 8.7% | 10.6% | 13.4% | 13.7% | 13.8% | 15.4% | 14.2% | 14.0% | 12.9% |
| EBIT | $22.64M | $27.23M | $39.94M | $45.36M | $48.44M | $49.57M | $56.99M | $61.53M | $35.03M | $54.51M | $88.50M | $73.67M | $109.62M | $141.22M | $169.46M | $210.47M | $281.65M | $249.40M | $270.52M | $188.64M |
| Interest expense | $15.33M | $3.81M | $13.50M | $8.57M | $7.56M | $6.62M | $6.67M | $6.24M | $4.87M | $7.85M | $11.59M | $22.86M | $8.26M | $21.38M | $25.71M | $26.45M | $24.94M | $38.37M | $22.14M | $30.67M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $10.02M | $37.26M | $11.87M | $19.08M | $18.38M | $42.96M | $24.03M | $76.89M | $75.06M | $19.32M | $22.45M | $11.18M | $32.20M | $92.64M | $46.78M | $54.59M | $81.39M | $64.01M | $79.67M | $28.39M |
| Net income growth (YoY) | — | +272.0% | -68.1% | +60.7% | -3.7% | +133.8% | -44.1% | +220.0% | -2.4% | -74.3% | +16.2% | -50.2% | +188.0% | +187.6% | -49.5% | +16.7% | +49.1% | -21.4% | +24.5% | -64.4% |
| Profit margin | 2.0% | 7.6% | 2.0% | 4.1% | 3.3% | 6.7% | 3.2% | 9.7% | 11.8% | 2.4% | 2.0% | 0.8% | 2.2% | 5.4% | 2.4% | 2.3% | 3.2% | 2.4% | 2.9% | 1.1% |
Frequently asked questions
What is Formula Systems 1985 Ltd ADR's revenue?
Formula Systems 1985 Ltd ADR's trailing twelve-month revenue is $2.75B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is FORTY?
In its most recent fiscal year, FORTY ran a gross margin of 17.05%, an operating margin of 7.12%, and a net margin of 1.07%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does FORTY generate?
FORTY produced $374.82M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is FORTY's balance sheet healthy?
FORTY holds $1.28B in cash and equivalents against $186.73M in long-term debt, on $1.35B of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.