WallStSmart
FNWB

First Northwest Bancorp

NASDAQ: FNWB · FINANCIAL SERVICES · BANKS - REGIONAL

$9.22
-1.36% today

Updated 2026-06-03

Market cap
$93.25M
P/E ratio
18.76
P/S ratio
1.39x
EPS (TTM)
$0.55
Dividend yield
52W range
$6 – $11
Volume
0.0M

First Northwest Bancorp (FNWB) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20092010201120122013201420152016201720182019202020212022202320242025
Revenue$41.22M$34.04M$32.34M$31.36M$31.55M$27.60M$32.19M$38.35M$46.61M$51.66M$56.26M$67.53M$79.31M$90.70M$104.92M$117.03M$107.19M
Revenue growth (YoY)-17.4%-5.0%-3.0%+0.6%-12.5%+16.6%+19.1%+21.5%+10.8%+8.9%+20.0%+17.4%+14.4%+15.7%+11.5%-8.4%
Cost of revenue$16.05M$9.18M$15.11M$7.38M$6.04M$4.59M$4.59M$5.00M$6.42M$10.19M$12.12M$12.77M$6.72M$12.05M$40.79M$72.52M$56.53M
Gross profit$25.17M$24.86M$17.23M$23.99M$25.51M$27.60M$27.60M$33.35M$46.61M$41.47M$44.14M$54.76M$72.59M$78.66M$64.13M$44.52M$50.67M
Gross margin61.1%73.0%53.3%76.5%80.9%100.0%85.7%87.0%100.0%80.3%78.5%81.1%91.5%86.7%61.1%38.0%47.3%
R&D$0.00$0.00$0.00$0.00
SG&A$16.03M$12.79M$12.54M$14.00M$15.06M$16.77M$16.43M$18.32M$4.92M$22.79M$22.59M$30.46M$35.46M$38.20M$34.00M$35.81M$18.64M
Operating income$-601000.00$5.09M$-3.76M$2.74M$3.41M$-5.44M$-5.44M$5.45M$7.29M$8.68M$11.09M$13.29M$18.17M$16.34M$2.67M$-7.56M$-5.87M
Operating margin-1.5%15.0%-11.6%8.7%10.8%-19.7%-16.9%14.2%15.6%16.8%19.7%19.7%22.9%18.0%2.5%-6.5%-5.5%
EBITDA$1.49M$7.22M$-1.51M$4.68M$4.86M$-4.20M$6.83M$8.56M$10.19M$12.68M$14.95M$19.72M$18.40M$4.29M$-6.14M$-5.17M
EBITDA margin3.6%21.2%-4.7%14.9%15.4%0.0%-13.0%17.8%18.4%19.7%22.5%22.1%24.9%20.3%4.1%-5.2%-4.8%
EBIT$-601000.00$5.09M$-3.76M$2.74M$3.41M$-5.44M$-5.44M$5.45M$7.40M$8.61M$11.09M$13.29M$18.17M$16.34M$2.67M$-7.56M$-5.87M
Interest expense$11.68M$8.26M$7.14M$6.00M$4.73M$0.00$4.59M$4.77M$5.16M$9.01M$11.45M$7.72M$5.37M$10.52M$39.47M$56.02M$49.70M
Income tax$-602000.00$1.20M$-1.80M$422000.00$740000.00$-354000.00$-354000.00$1.46M$4.08M$1.57M$2.08M$2.95M$3.19M$2.85M$549000.00$-944000.00$-1.68M
Effective tax rate100.2%23.5%47.9%15.4%21.7%6.5%6.5%26.7%55.2%18.1%18.7%22.2%17.2%15.4%19.4%12.5%28.6%
Net income$1000.00$3.90M$-1.96M$2.32M$2.67M$-5.09M$-5.09M$3.99M$3.32M$7.11M$9.01M$10.34M$15.42M$15.64M$2.29M$-6.61M$-4.19M
Net income growth (YoY)+389400.0%-150.3%+218.3%+15.1%-290.8%+0.0%+178.4%-16.9%+114.1%+26.9%+14.7%+49.1%+1.5%-85.4%-389.3%+36.6%
Profit margin0.0%11.4%-6.1%7.4%8.5%-18.4%-15.8%10.4%7.1%13.8%16.0%15.3%19.4%17.2%2.2%-5.7%-3.9%

Frequently asked questions

What is First Northwest Bancorp's revenue?

First Northwest Bancorp's trailing twelve-month revenue is $67.09M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is FNWB?

In its most recent fiscal year, FNWB ran a gross margin of 47.27%, an operating margin of -5.47%, and a net margin of -3.91%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does FNWB generate?

FNWB produced $1.43M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is FNWB's balance sheet healthy?

FNWB holds $85.12M in cash and equivalents against $194.64M in long-term debt, on $157.26M of shareholder equity. That debt is best read against the cash flow the business throws off each year.