FLL
Full House Resorts Inc
NASDAQ: FLL · CONSUMER CYCLICAL · RESORTS & CASINOS
$2.42
+0.00% today
Updated 2026-04-30
Market cap
$87.58M
P/E ratio
—
P/S ratio
0.29x
EPS (TTM)
$-1.12
Dividend yield
—
52W range
$2 – $5
Volume
0.1M
Full House Resorts Inc (FLL) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.86M | $9.56M | $9.67M | $19.01M | $32.90M | $105.46M | $128.76M | $144.73M | $121.42M | $124.59M | $145.99M | $161.27M | $163.88M | $165.43M | $125.59M | $180.16M | $163.28M | $241.06M | $292.06M | $302.38M |
| Revenue growth (YoY) | — | +147.8% | +1.1% | +96.6% | +73.0% | +220.6% | +22.1% | +12.4% | -16.1% | +2.6% | +17.2% | +10.5% | +1.6% | +0.9% | -24.1% | +43.5% | -9.4% | +47.6% | +21.2% | +3.5% |
| Cost of revenue | $75080.00 | $4.19M | $4.72M | $4.24M | $4.18M | $51.44M | $74.56M | $77.86M | $67.18M | $68.72M | $80.46M | $91.84M | $92.43M | $94.83M | $59.18M | $74.73M | $73.36M | $109.64M | $142.17M | $188.88M |
| Gross profit | $3.86M | $5.38M | $4.95M | $14.77M | $28.72M | $54.02M | $54.20M | $66.80M | $54.24M | $55.87M | $65.53M | $69.43M | $71.46M | $70.61M | $66.41M | $105.43M | $89.92M | $131.42M | $149.90M | $113.50M |
| Gross margin | 100.0% | 56.2% | 51.2% | 77.7% | 87.3% | 51.2% | 42.1% | 46.2% | 44.7% | 44.8% | 44.9% | 43.1% | 43.6% | 42.7% | 52.9% | 58.5% | 55.1% | 54.5% | 51.3% | 37.5% |
| R&D | $513181.00 | $431437.00 | $151120.00 | $218353.00 | $423160.00 | $792747.00 | $1.86M | $67000.00 | $296000.00 | $891000.00 | $1.31M | $284000.00 | $843000.00 | $1.04M | $423000.00 | $782000.00 | $228000.00 | $53000.00 | $368000.00 | $310000.00 |
| SG&A | $3.80M | $6.81M | $6.26M | $6.47M | $6.43M | $25.43M | $37.00M | $50.45M | $46.68M | $42.04M | $46.36M | $49.77M | $50.91M | $51.85M | $45.38M | $57.18M | $66.56M | $92.93M | $98.19M | $109.71M |
| Operating income | $1.16M | $1.82M | $3.62M | $8.59M | $23.54M | $19.17M | $49.64M | $2.96M | $-13.84M | $5.04M | $6.19M | $7.06M | $7.43M | $6.22M | $10.48M | $37.55M | $12.68M | $-1.16M | $2.75M | $3.79M |
| Operating margin | 29.9% | 19.0% | 37.4% | 45.2% | 71.6% | 18.2% | 38.6% | 2.0% | -11.4% | 4.0% | 4.2% | 4.4% | 4.5% | 3.8% | 8.3% | 20.8% | 7.8% | -0.5% | 0.9% | 1.3% |
| EBITDA | $1.23M | $-2.05M | $5.00M | $11.06M | $27.08M | $25.67M | $54.80M | $12.33M | $-6.38M | $11.33M | $11.89M | $13.40M | $13.87M | $14.55M | $18.83M | $45.45M | $20.66M | $31.26M | $42.63M | $46.40M |
| EBITDA margin | 31.9% | -21.4% | 51.7% | 58.2% | 82.3% | 24.3% | 42.6% | 8.5% | -5.3% | 9.1% | 8.1% | 8.3% | 8.5% | 8.8% | 15.0% | 25.2% | 12.6% | 13.0% | 14.6% | 15.3% |
| EBIT | $1.15M | $-3.06M | $3.79M | $9.99M | $26.03M | $18.67M | $47.92M | $2.94M | $-15.56M | $3.44M | $3.96M | $4.80M | $5.47M | $6.22M | $11.16M | $38.23M | $12.72M | $167000.00 | $526000.00 | $3.79M |
| Interest expense | $189539.00 | $1.27M | $532499.00 | $173819.00 | $58368.00 | $2.84M | $2.73M | $7.27M | $6.27M | $6.71M | $9.49M | $10.86M | $10.31M | $10.73M | $9.82M | $22.31M | $24.34M | $26.71M | $43.96M | $42.74M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $639675.00 | $940591.00 | $1.62M | $4.77M | $7.67M | $2.34M | $27.83M | $-3.96M | $-20.84M | $-1.32M | $-5.09M | $-5.03M | $-4.37M | $-5.82M | $147000.00 | $11.71M | $-14.80M | $-24.90M | $-40.67M | $-40.20M |
| Net income growth (YoY) | — | +47.0% | +72.0% | +194.7% | +60.8% | -69.4% | +1088.0% | -114.2% | -426.1% | +93.7% | -286.8% | +1.3% | +13.1% | -33.2% | +102.5% | +7863.3% | -226.5% | -68.2% | -63.3% | +1.2% |
| Profit margin | 16.6% | 9.8% | 16.7% | 25.1% | 23.3% | 2.2% | 21.6% | -2.7% | -17.2% | -1.1% | -3.5% | -3.1% | -2.7% | -3.5% | 0.1% | 6.5% | -9.1% | -10.3% | -13.9% | -13.3% |