FIZZ
National Beverage Corp
NASDAQ: FIZZ · CONSUMER DEFENSIVE · BEVERAGES - NON-ALCOHOLIC
$33.75
-2.20% today
Updated 2026-04-29
Market cap
$3.16B
P/E ratio
16.88
P/S ratio
2.64x
EPS (TTM)
$2.00
Dividend yield
—
52W range
$31 – $48
Volume
0.2M
National Beverage Corp (FIZZ) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2008 | 2008 | 2009 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $566.00M | $566.00M | $575.18M | $575.20M | $593.47M | $600.19M | $628.89M | $662.01M | $641.13M | $645.83M | $704.78M | $826.92M | $975.73M | $1.01B | $1.00B | $1.07B | $1.14B | $1.17B | $1.19B | $1.20B |
| Revenue growth (YoY) | — | -0.0% | +1.6% | +0.0% | +3.2% | +1.1% | +4.8% | +5.3% | -3.2% | +0.7% | +9.1% | +17.3% | +18.0% | +3.9% | -1.4% | +7.2% | +6.1% | +3.1% | +1.6% | +0.8% |
| Cost of revenue | $393.42M | $393.40M | $405.32M | $405.30M | $396.45M | $381.54M | $415.63M | $444.76M | $423.48M | $426.69M | $463.35M | $500.84M | $584.60M | $629.75M | $630.25M | $650.59M | $720.21M | $776.14M | $763.24M | $757.41M |
| Gross profit | $172.58M | $172.60M | $169.85M | $169.90M | $197.01M | $218.65M | $213.26M | $217.25M | $217.66M | $219.14M | $241.44M | $326.08M | $391.13M | $384.35M | $370.14M | $421.62M | $417.81M | $396.79M | $428.45M | $443.94M |
| Gross margin | 30.5% | 30.5% | 29.5% | 29.5% | 33.2% | 36.4% | 33.9% | 32.8% | 33.9% | 33.9% | 34.3% | 39.4% | 40.1% | 37.9% | 37.0% | 39.3% | 36.7% | 33.8% | 36.0% | 37.0% |
| R&D | — | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $138.40M | $138.40M | $131.90M | $131.90M | $145.20M | $155.88M | $146.20M | $57.42M | $58.62M | $58.36M | $64.98M | $68.70M | $73.95M | $76.72M | $79.79M | $74.89M | $74.65M | $79.20M | $82.14M | $12.00M |
| Operating income | $34.13M | $34.13M | $37.94M | $37.94M | $51.86M | $62.77M | $67.09M | $71.03M | $64.44M | $73.98M | $93.05M | $162.48M | $204.19M | $179.94M | $165.75M | $227.82M | $207.86M | $186.68M | $218.51M | $235.46M |
| Operating margin | 6.0% | 6.0% | 6.6% | 6.6% | 8.7% | 10.5% | 10.7% | 10.7% | 10.1% | 11.5% | 13.2% | 19.6% | 20.9% | 17.7% | 16.6% | 21.2% | 18.3% | 15.9% | 18.3% | 19.6% |
| EBITDA | $44.66M | $46.68M | $50.69M | $50.64M | $63.85M | $74.11M | $77.65M | $81.86M | $75.48M | $86.66M | $104.96M | $175.31M | $217.41M | $195.37M | $196.33M | $258.98M | $239.40M | $219.97M | $238.67M | $256.26M |
| EBITDA margin | 7.9% | 8.2% | 8.8% | 8.8% | 10.8% | 12.3% | 12.3% | 12.4% | 11.8% | 13.4% | 14.9% | 21.2% | 22.3% | 19.3% | 19.6% | 24.2% | 21.0% | 18.8% | 20.0% | 21.3% |
| EBIT | $33.08M | $35.10M | $38.90M | $38.86M | $51.51M | $62.75M | $67.00M | $70.85M | $63.77M | $75.08M | $92.91M | $162.48M | $204.19M | $179.94M | $165.75M | $227.82M | $207.60M | $186.68M | $218.51M | $235.46M |
| Interest expense | $109000.00 | $0.00 | $107000.00 | $107000.00 | $120000.00 | $99000.00 | $107000.00 | $403000.00 | $660000.00 | $371000.00 | $203000.00 | $189000.00 | $201000.00 | $202000.00 | $3.71M | $220000.00 | $260000.00 | $242000.00 | — | — |
| Income tax | $12.60M | $12.60M | $14.05M | $14.05M | $18.53M | $21.90M | $22.90M | $23.53M | $19.47M | $25.40M | $31.51M | $55.78M | $55.72M | $43.02M | $39.48M | $53.99M | $49.08M | $44.28M | $53.12M | $57.74M |
| Effective tax rate | 35.9% | 35.9% | 36.2% | 36.3% | 36.1% | 34.9% | 34.2% | 33.4% | 30.9% | 34.0% | 34.0% | 34.3% | 27.1% | 23.4% | 23.3% | 23.7% | 23.6% | 23.7% | 23.1% | 23.6% |
| Net income | $22.48M | $22.50M | $24.74M | $24.70M | $32.85M | $40.75M | $43.99M | $46.92M | $43.63M | $49.31M | $61.20M | $107.05M | $149.77M | $140.85M | $129.97M | $174.15M | $158.51M | $142.16M | $176.73M | $186.82M |
| Net income growth (YoY) | — | +0.1% | +10.0% | -0.2% | +33.0% | +24.0% | +7.9% | +6.7% | -7.0% | +13.0% | +24.1% | +74.9% | +39.9% | -6.0% | -7.7% | +34.0% | -9.0% | -10.3% | +24.3% | +5.7% |
| Profit margin | 4.0% | 4.0% | 4.3% | 4.3% | 5.5% | 6.8% | 7.0% | 7.1% | 6.8% | 7.6% | 8.7% | 12.9% | 15.3% | 13.9% | 13.0% | 16.2% | 13.9% | 12.1% | 14.8% | 15.6% |