ESCA
Escalade Incorporated
NASDAQ: ESCA · CONSUMER CYCLICAL · LEISURE
$18.70
+6.61% today
Updated 2026-04-30
Market cap
$249.71M
P/E ratio
18.27
P/S ratio
1.04x
EPS (TTM)
$0.99
Dividend yield
3.32%
52W range
$11 – $19
Volume
0.0M
Escalade Incorporated (ESCA) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $191.47M | $185.58M | $148.69M | $116.00M | $120.66M | $134.25M | $147.59M | $163.68M | $137.97M | $155.54M | $167.65M | $177.33M | $175.78M | $180.54M | $273.65M | $313.61M | $313.76M | $263.57M | $251.51M | $240.16M |
| Revenue growth (YoY) | — | -3.1% | -19.9% | -22.0% | +4.0% | +11.3% | +9.9% | +10.9% | -15.7% | +12.7% | +7.8% | +5.8% | -0.9% | +2.7% | +51.6% | +14.6% | +0.0% | -16.0% | -4.6% | -4.5% |
| Cost of revenue | $137.82M | $131.39M | $112.14M | $82.25M | $83.47M | $92.54M | $103.17M | $113.35M | $96.91M | $112.07M | $123.38M | $132.61M | $130.75M | $138.18M | $198.82M | $236.48M | $240.12M | $201.79M | $189.31M | $176.08M |
| Gross profit | $53.64M | $54.19M | $36.55M | $33.75M | $37.18M | $41.71M | $44.41M | $50.33M | $41.06M | $43.47M | $44.27M | $44.73M | $45.03M | $42.36M | $74.83M | $77.13M | $73.64M | $61.77M | $62.20M | $64.08M |
| Gross margin | 28.0% | 29.2% | 24.6% | 29.1% | 30.8% | 31.1% | 30.1% | 30.7% | 29.8% | 28.0% | 26.4% | 25.2% | 25.6% | 23.5% | 27.3% | 24.6% | 23.5% | 23.4% | 24.7% | 26.7% |
| R&D | $2.17M | $2.33M | $2.32M | $2.05M | $1.90M | $1.40M | $1.00M | $1.20M | $1.70M | $1.50M | $1.50M | $1.60M | $1.50M | $1.60M | $1.50M | $2.00M | $2.70M | $3.10M | $3.20M | — |
| SG&A | $39.90M | $38.50M | $39.90M | $29.50M | $27.70M | $35.94M | $31.40M | $33.50M | $22.94M | $27.77M | $27.36M | $28.55M | $29.81M | $31.62M | $40.31M | $43.37M | $44.77M | $41.91M | $43.30M | $43.63M |
| Operating income | $13.73M | $13.07M | $-8.12M | $2.00M | $8.19M | $4.17M | $-2.58M | $14.50M | $15.50M | $12.82M | $14.58M | $14.60M | $13.82M | $9.28M | $33.03M | $31.90M | $26.32M | $17.81M | $20.00M | $18.73M |
| Operating margin | 7.2% | 7.0% | -5.5% | 1.7% | 6.8% | 3.1% | -1.8% | 8.9% | 11.2% | 8.2% | 8.7% | 8.2% | 7.9% | 5.1% | 12.1% | 10.2% | 8.4% | 6.8% | 8.0% | 7.8% |
| EBITDA | $19.38M | $15.12M | $-2.62M | $10.23M | $14.57M | $16.34M | $18.09M | $20.03M | $19.89M | $18.04M | $19.83M | $18.51M | $17.67M | $13.31M | $37.05M | $36.73M | $28.95M | $23.51M | $26.12M | $22.41M |
| EBITDA margin | 10.1% | 8.1% | -1.8% | 8.8% | 12.1% | 12.2% | 12.3% | 12.2% | 14.4% | 11.6% | 11.8% | 10.4% | 10.1% | 7.4% | 13.5% | 11.7% | 9.2% | 8.9% | 10.4% | 9.3% |
| EBIT | $13.73M | $9.08M | $-8.15M | $7.97M | $10.24M | $7.57M | $15.84M | $17.65M | $17.27M | $15.15M | $14.58M | $14.60M | $13.82M | $9.28M | $33.03M | $31.90M | $26.32M | $17.84M | $20.08M | $19.42M |
| Interest expense | $1.89M | $5.14M | $2.02M | $1.67M | $1.16M | $693000.00 | $602000.00 | $738000.00 | $447000.00 | $470000.00 | $834000.00 | $804000.00 | $427000.00 | $356000.00 | $250000.00 | $1.51M | $3.78M | $5.35M | $2.30M | $1.40M |
| Income tax | $2.97M | $4.97M | $-2.68M | $948000.00 | $3.02M | $2.43M | $4.39M | $6.88M | $6.44M | $4.07M | $4.05M | $1.46M | $6.00M | $1.68M | $6.99M | $6.14M | $4.63M | $2.66M | $4.79M | — |
| Effective tax rate | 25.9% | 34.9% | 26.4% | 36.4% | 33.2% | 35.4% | -816.4% | 41.2% | 35.3% | 26.0% | 26.1% | 9.4% | 22.7% | 18.8% | 21.2% | 20.1% | 20.5% | 21.3% | 26.9% | 0.0% |
| Net income | $8.49M | $9.26M | $-7.50M | $1.66M | $6.06M | $4.44M | $-4.93M | $9.80M | $11.82M | $11.61M | $11.49M | $14.06M | $20.44M | $7.26M | $25.93M | $24.41M | $17.99M | $9.83M | $12.99M | $13.70M |
| Net income growth (YoY) | — | +8.9% | -181.0% | +122.1% | +265.7% | -26.7% | -211.0% | +298.9% | +20.5% | -1.8% | -1.0% | +22.3% | +45.4% | -64.5% | +257.3% | -5.9% | -26.3% | -45.4% | +32.1% | +5.5% |
| Profit margin | 4.4% | 5.0% | -5.0% | 1.4% | 5.0% | 3.3% | -3.3% | 6.0% | 8.6% | 7.5% | 6.9% | 7.9% | 11.6% | 4.0% | 9.5% | 7.8% | 5.7% | 3.7% | 5.2% | 5.7% |