EPC
Edgewell Personal Care Co
NYSE: EPC · CONSUMER DEFENSIVE · HOUSEHOLD & PERSONAL PRODUCTS
$22.55
+3.68% today
Updated 2026-04-30
Market cap
$1.09B
P/E ratio
212.82
P/S ratio
0.49x
EPS (TTM)
$0.11
Dividend yield
2.53%
52W range
$16 – $30
Volume
0.7M
Edgewell Personal Care Co (EPC) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.08B | $3.37B | $4.33B | $4.00B | $4.25B | $4.65B | $4.57B | $4.47B | $4.45B | $2.42B | $2.36B | $2.30B | $2.23B | $2.14B | $1.95B | $2.09B | $2.17B | $2.25B | $2.25B | $2.22B |
| Revenue growth (YoY) | — | +9.4% | +28.7% | -7.6% | +6.2% | +9.4% | -1.7% | -2.2% | -0.4% | -45.6% | -2.4% | -2.7% | -2.8% | -4.2% | -8.9% | +7.1% | +4.0% | +3.7% | +0.1% | -1.3% |
| Cost of revenue | $1.60B | $1.76B | $2.29B | $2.14B | $2.23B | $2.50B | $2.43B | $1.25B | $1.32B | $1.24B | $1.20B | $1.17B | $1.20B | $1.17B | $1.07B | $1.14B | $1.29B | $1.31B | $1.30B | $1.30B |
| Gross profit | $1.48B | $1.60B | $2.04B | $1.86B | $2.02B | $2.15B | $2.14B | $1.20B | $1.29B | $1.18B | $1.16B | $1.13B | $1.03B | $966.60M | $880.90M | $951.20M | $880.50M | $940.80M | $955.70M | $924.90M |
| Gross margin | 48.1% | 47.7% | 47.0% | 46.5% | 47.5% | 46.2% | 46.8% | 26.9% | 29.0% | 48.9% | 49.1% | 49.0% | 46.2% | 45.1% | 45.2% | 45.6% | 40.5% | 41.8% | 42.4% | 41.6% |
| R&D | $74.20M | $70.70M | $91.70M | $90.50M | $97.10M | $108.30M | $112.50M | $69.30M | $69.50M | $71.00M | $71.90M | $67.60M | $61.10M | $53.50M | $55.30M | $57.80M | $55.50M | $58.50M | $58.40M | $57.60M |
| SG&A | $601.90M | $627.90M | $794.00M | $742.60M | $765.70M | $856.10M | $895.10M | $498.40M | $534.70M | $571.60M | $412.70M | $392.50M | $395.10M | $372.00M | $408.80M | $391.20M | $389.10M | $409.60M | $430.10M | $425.00M |
| Operating income | $435.80M | $510.90M | $665.20M | $611.00M | $695.20M | $657.30M | $680.80M | $319.10M | $314.40M | $174.10M | $338.60M | $347.50M | $283.40M | $243.80M | $176.00M | $239.90M | $182.30M | $227.00M | $199.30M | $96.60M |
| Operating margin | 14.2% | 15.2% | 15.4% | 15.3% | 16.4% | 14.1% | 14.9% | 7.1% | 7.1% | 7.2% | 14.3% | 15.1% | 12.7% | 11.4% | 9.0% | 11.5% | 8.4% | 10.1% | 8.8% | 4.3% |
| EBITDA | $553.30M | $625.90M | $795.80M | $720.40M | $834.40M | $838.60M | $843.00M | $476.50M | $401.00M | $-243.60M | $384.30M | $110.70M | $329.40M | $-233.90M | $237.30M | $302.10M | $285.40M | $317.60M | $285.40M | $185.60M |
| EBITDA margin | 18.0% | 18.6% | 18.4% | 18.0% | 19.6% | 18.1% | 18.5% | 10.7% | 9.0% | -10.1% | 16.3% | 4.8% | 14.7% | -10.9% | 12.2% | 14.5% | 13.1% | 14.1% | 12.7% | 8.3% |
| EBIT | $435.80M | $510.90M | $654.50M | $590.00M | $695.20M | $657.30M | $680.80M | $332.00M | $264.80M | $-358.90M | $291.70M | $16.30M | $231.80M | $-327.70M | $148.50M | $215.00M | $195.50M | $226.20M | $197.40M | $96.80M |
| Interest expense | $0.00 | $0.00 | $181.30M | $144.70M | $125.40M | $121.40M | $127.30M | $126.60M | $119.00M | $99.80M | $71.80M | $69.20M | $68.00M | $62.60M | $61.20M | $67.90M | $71.40M | $78.50M | $76.50M | $73.20M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $260.90M | $321.40M | $329.30M | $297.80M | $403.00M | $261.20M | $408.90M | $407.00M | $356.10M | $-275.30M | $178.70M | $5.70M | $103.30M | $-372.20M | $67.60M | $117.80M | $99.50M | $114.70M | $98.60M | $25.40M |
| Net income growth (YoY) | — | +23.2% | +2.5% | -9.6% | +35.3% | -35.2% | +56.5% | -0.5% | -12.5% | -177.3% | +164.9% | -96.8% | +1712.3% | -460.3% | +118.2% | +74.3% | -15.5% | +15.3% | -14.0% | -74.2% |
| Profit margin | 8.5% | 9.6% | 7.6% | 7.4% | 9.5% | 5.6% | 9.0% | 9.1% | 8.0% | -11.4% | 7.6% | 0.2% | 4.6% | -17.4% | 3.5% | 5.6% | 4.6% | 5.1% | 4.4% | 1.1% |