Enerpac Tool Group Corp
NYSE: EPAC · INDUSTRIALS · SPECIALTY INDUSTRIAL MACHINERY
Updated 2026-06-05
Enerpac Tool Group Corp (EPAC) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.20B | $1.46B | $1.66B | $1.24B | $1.16B | $1.45B | $1.61B | $1.28B | $1.40B | $1.25B | $1.15B | $1.10B | $1.18B | $654.76M | $493.29M | $528.66M | $571.22M | $598.20M | $589.51M | $616.90M |
| Revenue growth (YoY) | — | +21.4% | +14.1% | -25.5% | -6.4% | +24.5% | +11.1% | -20.3% | +9.4% | -10.8% | -8.0% | -4.7% | +7.9% | -44.6% | -24.7% | +7.2% | +8.1% | +4.7% | -1.5% | +4.6% |
| Cost of revenue | $796.65M | $974.65M | $1.09B | $825.12M | $733.26M | $889.42M | $987.97M | $772.79M | $852.99M | $787.41M | $746.01M | $716.07M | $767.35M | $362.11M | $276.10M | $285.50M | $305.83M | $303.17M | $288.50M | $310.65M |
| Gross profit | $404.50M | $484.09M | $574.05M | $414.67M | $427.25M | $555.90M | $617.37M | $506.95M | $546.87M | $461.84M | $403.40M | $379.72M | $415.26M | $292.65M | $217.19M | $243.16M | $265.39M | $295.04M | $301.01M | $306.25M |
| Gross margin | 33.7% | 33.2% | 34.5% | 33.4% | 36.8% | 38.5% | 38.5% | 39.6% | 39.1% | 37.0% | 35.1% | 34.7% | 35.1% | 44.7% | 44.0% | 46.0% | 46.5% | 49.3% | 51.1% | 49.6% |
| R&D | — | — | — | — | — | — | — | $21.00M | $20.00M | $17.70M | $18.30M | $21.90M | $8.70M | $9.30M | $7.30M | $7.40M | $7.30M | $9.00M | $12.40M | — |
| SG&A | $237.87M | $282.33M | $337.40M | $275.75M | $267.87M | $332.64M | $352.88M | $293.87M | $332.09M | $299.60M | $274.50M | $277.49M | $291.44M | $209.23M | $180.51M | $175.28M | $216.87M | $205.06M | $168.56M | $166.92M |
| Operating income | $154.06M | $185.47M | $211.35M | $65.45M | $121.77M | $193.57M | $169.94M | $190.15M | $203.11M | $53.55M | $-100.22M | $-50.24M | $18.20M | $73.87M | $24.18M | $51.11M | $30.66M | $84.86M | $121.59M | $139.33M |
| Operating margin | 12.8% | 12.7% | 12.7% | 5.3% | 10.5% | 13.4% | 10.6% | 14.9% | 14.5% | 4.3% | -8.7% | -4.6% | 1.5% | 11.3% | 4.9% | 9.7% | 5.4% | 14.2% | 20.6% | 22.6% |
| EBITDA | $188.22M | $229.25M | $274.01M | $117.22M | $172.94M | $244.32M | $220.97M | $241.69M | $259.71M | $106.69M | $-52.10M | $-50.24M | $71.67M | $67.80M | $47.79M | $70.85M | $47.98M | $97.60M | $132.32M | $146.31M |
| EBITDA margin | 15.7% | 15.7% | 16.5% | 9.5% | 14.9% | 16.9% | 13.8% | 18.9% | 18.6% | 8.5% | -4.5% | -4.6% | 6.1% | 10.4% | 9.7% | 13.4% | 8.4% | 16.3% | 22.4% | 23.7% |
| EBIT | $158.97M | $190.87M | $229.30M | $60.71M | $121.06M | $191.33M | $166.70M | $187.79M | $199.07M | $53.45M | $-99.88M | $-93.35M | $51.27M | $47.59M | $27.07M | $49.24M | $28.38M | $81.29M | $119.04M | $130.64M |
| Interest expense | $125.85B | $151.69M | $177.93M | $41.85M | $31.86M | $32.12M | $29.56M | $24.84M | $25.05M | $28.06M | $28.77M | $29.22M | $30.87M | $28.16M | $19.22M | $5.27M | $4.39M | $12.39M | $13.52M | $9.91M |
| Income tax | $33.39M | $46.78M | $55.37M | $-474000.00 | $18.85M | $34.71M | $33.02M | $15.37M | $32.57M | $5.52M | $-25.17M | $-16.48M | $8.98M | $10.66M | $2.29M | $3.76M | $4.40M | $15.25M | $23.31M | $27.98M |
| Effective tax rate | 26.5% | 30.8% | 31.1% | -3.6% | 44.0% | 23.7% | 27.4% | 33.8% | 16.6% | 21.7% | 19.3% | 19.9% | -70.8% | 56.9% | 29.2% | 9.0% | 21.9% | 24.7% | 21.4% | 23.2% |
| Net income | $92.59M | $104.95M | $122.54M | $13.72M | $24.03M | $111.56M | $87.29M | $30.05M | $163.57M | $19.87M | $-105.17M | $-66.21M | $-21.65M | $8.07M | $5.56M | $38.08M | $15.69M | $46.56M | $85.75M | $92.75M |
| Net income growth (YoY) | — | +13.4% | +16.8% | -88.8% | +75.1% | +364.2% | -21.8% | -65.6% | +444.4% | -87.9% | -629.3% | +37.0% | +67.3% | +137.3% | -31.1% | +585.2% | -58.8% | +196.8% | +84.2% | +8.2% |
| Profit margin | 7.7% | 7.2% | 7.4% | 1.1% | 2.1% | 7.7% | 5.4% | 2.3% | 11.7% | 1.6% | -9.2% | -6.0% | -1.8% | 1.2% | 1.1% | 7.2% | 2.7% | 7.8% | 14.5% | 15.0% |
Frequently asked questions
What is Enerpac Tool Group Corp's revenue?
Enerpac Tool Group Corp's trailing twelve-month revenue is $625.19M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is EPAC?
In its most recent fiscal year, EPAC ran a gross margin of 49.64%, an operating margin of 22.59%, and a net margin of 15.03%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does EPAC generate?
EPAC produced $91.94M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is EPAC's balance sheet healthy?
EPAC holds $151.56M in cash and equivalents against $182.17M in long-term debt, on $433.69M of shareholder equity. That debt is best read against the cash flow the business throws off each year.