ELPC
Companhia Paranaense de Energia - COPEL
NYSE: ELPC · UTILITIES · UTILITIES - REGULATED ELECTRIC
$12.47
-3.63% today
Updated 2026-04-29
Market cap
$9.26B
P/E ratio
17.32
P/S ratio
0.35x
EPS (TTM)
$0.72
Dividend yield
8.21%
52W range
$7 – $14
Volume
0.4M
Companhia Paranaense de Energia - COPEL (ELPC) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.68B | $5.20B | $5.46B | $6.25B | $6.90B | $7.78B | $8.49B | $9.18B | $14.00B | $14.95B | $13.10B | $14.02B | $14.55B | $15.87B | $18.63B | $-13.33B | $20.54B | $21.48B | $22.65B | $22.65B |
| Revenue growth (YoY) | — | +11.2% | +4.9% | +14.5% | +10.4% | +12.7% | +9.2% | +8.1% | +52.5% | +6.8% | -12.3% | +7.0% | +3.7% | +9.1% | +17.4% | -171.5% | +254.1% | +4.6% | +5.5% | +0.0% |
| Cost of revenue | $2.79B | $2.92B | $3.47B | $4.63B | $4.98B | $5.46B | $6.54B | $7.15B | $11.29B | $11.80B | $10.23B | $10.67B | $11.37B | $11.46B | $13.35B | $16.71B | $15.61B | $16.58B | $17.76B | $17.76B |
| Gross profit | $1.89B | $2.28B | $1.99B | $1.62B | $1.92B | $2.32B | $1.95B | $2.03B | $2.71B | $3.15B | $2.87B | $3.36B | $3.18B | $4.41B | $5.29B | $-30.03B | $4.93B | $4.90B | $658.55M | $4.89B |
| Gross margin | 40.5% | 43.9% | 36.4% | 25.9% | 27.9% | 29.8% | 23.0% | 22.1% | 19.3% | 21.1% | 21.9% | 23.9% | 21.8% | 27.8% | 28.4% | 225.4% | 24.0% | 22.8% | 2.9% | 21.6% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | $342.32M | $298.83M | $234.59M | $434.69M | $326.01M | $428.27M | $501.74M | $479.00M | $513.49M | $602.05M | $710.86M | $653.61M | $702.48M | $668.10M | $809.41M | $870.86M | $733.70M | $1.02B | $782.15M | $734.15M |
| Operating income | $1.55B | $1.95B | $1.69B | $1.13B | $900.46M | $1.26B | $969.66M | $1.23B | $1.62B | $1.99B | $1.78B | $1.39B | $1.96B | $2.70B | $4.89B | $2.91B | $1.28B | $3.19B | $657.16M | $3.60B |
| Operating margin | 33.1% | 37.5% | 31.0% | 18.1% | 13.0% | 16.2% | 11.4% | 13.4% | 11.5% | 13.3% | 13.6% | 9.9% | 13.4% | 17.0% | 26.3% | -21.9% | 6.2% | 14.8% | 2.9% | 15.9% |
| EBITDA | $2.63B | $2.40B | $2.35B | $1.93B | $1.94B | $2.15B | $1.54B | $2.12B | $2.53B | $2.40B | $2.15B | $2.21B | $2.59B | $3.83B | $6.14B | $5.64B | $2.27B | $3.96B | $4.45B | $4.45B |
| EBITDA margin | 56.1% | 46.2% | 43.1% | 31.0% | 28.1% | 27.7% | 18.1% | 23.1% | 18.1% | 16.1% | 16.4% | 15.8% | 17.8% | 24.1% | 33.0% | -42.3% | 11.0% | 18.4% | 19.6% | 19.6% |
| EBIT | $2.25B | $1.97B | $1.95B | $1.39B | $1.40B | $1.60B | $987.27M | $1.52B | $1.90B | $1.73B | $1.44B | $1.48B | $1.89B | $2.88B | $5.13B | $4.62B | $1.03B | $2.58B | $2.98B | $2.98B |
| Interest expense | $434.51M | $375.77M | $394.26M | $330.66M | $19.29M | $16.97M | $14.74M | $15.22M | $171.17M | $34.06M | $47.02M | $85.56M | $51.24M | $245.66M | $131.30M | $41.91M | $91.36M | $741.16M | $76.40M | $76.40M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $1.24B | $1.11B | $1.08B | $791.78M | $987.81M | $1.16B | $700.69M | $1.07B | $1.21B | $1.11B | $895.77M | $1.03B | $1.41B | $1.99B | $3.90B | $4.95B | $1.11B | $2.26B | $454.29M | $2.81B |
| Net income growth (YoY) | — | -10.9% | -2.5% | -26.6% | +24.8% | +17.2% | -39.5% | +53.1% | +12.4% | -8.0% | -19.3% | +15.4% | +36.1% | +41.4% | +96.2% | +26.9% | -77.5% | +103.1% | -79.9% | +518.5% |
| Profit margin | 26.5% | 21.3% | 19.8% | 12.7% | 14.3% | 14.9% | 8.2% | 11.7% | 8.6% | 7.4% | 6.8% | 7.4% | 9.7% | 12.5% | 21.0% | -37.2% | 5.4% | 10.5% | 2.0% | 12.4% |