EGY
Vaalco Energy Inc
NYSE: EGY · ENERGY · OIL & GAS E&P
$6.57
-1.35% today
Updated 2026-04-30
Market cap
$668.83M
P/E ratio
—
P/S ratio
1.86x
EPS (TTM)
$-0.40
Dividend yield
4.10%
52W range
$3 – $7
Volume
1.7M
Vaalco Energy Inc (EGY) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $98.33M | $125.04M | $169.53M | $115.30M | $134.47M | $210.44M | $195.29M | $169.28M | $127.69M | $80.44M | $59.78M | $77.03M | $104.94M | $96.77M | $77.41M | $199.07M | $354.33M | $455.07M | $478.99M | $359.27M |
| Revenue growth (YoY) | — | +27.2% | +35.6% | -32.0% | +16.6% | +56.5% | -7.2% | -13.3% | -24.6% | -37.0% | -25.7% | +28.8% | +36.2% | -7.8% | -20.0% | +157.2% | +78.0% | +28.4% | +5.3% | -25.0% |
| Cost of revenue | $14.89M | $30.42M | $33.34M | $21.98M | $22.11M | $26.73M | $46.64M | $53.54M | $51.80M | $76.07M | $44.51M | $46.15M | $46.01M | $57.02M | $56.93M | $102.31M | $160.80M | $268.46M | $306.53M | $277.07M |
| Gross profit | $83.44M | $94.62M | $136.19M | $93.32M | $112.36M | $183.71M | $148.65M | $115.73M | $75.89M | $4.37M | $15.27M | $30.87M | $58.93M | $39.75M | $20.48M | $96.76M | $193.52M | $186.61M | $172.45M | $82.20M |
| Gross margin | 84.9% | 75.7% | 80.3% | 80.9% | 83.6% | 87.3% | 76.1% | 68.4% | 59.4% | 5.4% | 25.5% | 40.1% | 56.2% | 41.1% | 26.5% | 48.6% | 54.6% | 41.0% | 36.0% | 22.9% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $2.39M | $8.00M | $10.78M | $9.58M | $7.40M | $10.42M | $11.78M | $11.25M | $14.19M | $17.20M | $9.23M | $10.38M | $11.40M | $14.86M | $10.70M | $14.77M | $10.08M | $23.84M | $29.68M | $33.09M |
| Operating income | $74.33M | $68.67M | $106.47M | $33.02M | $78.12M | $132.56M | $86.59M | $77.22M | $-54.41M | $-143.55M | $-4.39M | $19.95M | $51.29M | $21.19M | $-27.26M | $79.10M | $171.28M | $158.66M | $136.50M | $46.62M |
| Operating margin | 75.6% | 54.9% | 62.8% | 28.6% | 58.1% | 63.0% | 44.3% | 45.6% | -42.6% | -178.4% | -7.3% | 25.9% | 48.9% | 21.9% | -35.2% | 39.7% | 48.3% | 34.9% | 28.5% | 13.0% |
| EBITDA | $84.00M | $87.18M | $127.92M | $53.97M | $98.14M | $159.63M | $107.06M | $94.12M | $-34.98M | $-63.29M | $523000.00 | $25.08M | $61.22M | $28.18M | $14.09M | $101.03M | $173.49M | $276.54M | $286.56M | $156.59M |
| EBITDA margin | 85.4% | 69.7% | 75.5% | 46.8% | 73.0% | 75.9% | 54.8% | 55.6% | -27.4% | -78.7% | 0.9% | 32.6% | 58.3% | 29.1% | 18.2% | 50.8% | 49.0% | 60.8% | 59.8% | 43.6% |
| EBIT | $76.69M | $68.67M | $108.86M | $33.21M | $78.12M | $134.03M | $87.15M | $77.19M | $-55.06M | $-96.30M | $-6.40M | $18.62M | $55.62M | $20.85M | $4.53M | $79.97M | $125.34M | $161.24M | $143.53M | $46.62M |
| Interest expense | $1.03M | $1.54M | $3.74M | $450000.00 | $151000.00 | $184000.00 | $145000.00 | $73000.00 | $75000.00 | $1.34M | $2.62M | $1.41M | $145000.00 | $733000.00 | $155000.00 | $44.00M | $2.03M | $6.45M | $3.73M | $8.24M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $40.34M | $19.05M | $29.72M | $-7.89M | $37.34M | $34.15M | $631000.00 | $43.07M | $-77.55M | $-158.66M | $-26.55M | $9.65M | $98.23M | $2.56M | $-48.18M | $81.84M | $51.89M | $60.35M | $57.78M | $-41.39M |
| Net income growth (YoY) | — | -52.8% | +56.0% | -126.5% | +573.3% | -8.6% | -98.2% | +6726.0% | -280.0% | -104.6% | +83.3% | +136.4% | +917.8% | -97.4% | -1979.9% | +269.9% | -36.6% | +16.3% | -4.3% | -171.6% |
| Profit margin | 41.0% | 15.2% | 17.5% | -6.8% | 27.8% | 16.2% | 0.3% | 25.4% | -60.7% | -197.2% | -44.4% | 12.5% | 93.6% | 2.6% | -62.2% | 41.1% | 14.6% | 13.3% | 12.1% | -11.5% |